|
Market Closed -
NSE India S.E.
06:05:09 2026-11-13 EST
|
5-day change | 1st Jan Change | ||
| 307.20 INR | -2.26% |
|
-1.79% | -33.59% |
Company Valuation: Repro India Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,226 | 5,035 | 4,537 | 11,929 | 5,784 | 4,465 |
| Change | - | 19.16% | -9.9% | 162.93% | -51.51% | -22.8% |
| Enterprise Value (EV) 1 | 5,599 | 6,038 | 5,468 | 12,356 | 6,677 | 6,107 |
| Change | - | 7.85% | -9.44% | 125.95% | -45.96% | -8.53% |
| P/E | -9.74x | -21.1x | 52.1x | 98.6x | -281x | -13.4x |
| PBR | 1.66x | 1.88x | 1.53x | 3.08x | 1.51x | 1.28x |
| PEG | - | 0.4x | -0x | 4.2x | 2x | -0x |
| Capitalization / Revenue | 3.06x | 1.75x | 1.08x | 2.49x | 1.24x | 0.9x |
| EV / Revenue | 4.06x | 2.1x | 1.3x | 2.58x | 1.43x | 1.24x |
| EV / EBITDA | -34.7x | 512x | 16.9x | 32.5x | 34.3x | 27.9x |
| EV / EBIT | -16.8x | -43.3x | 28x | 54.1x | 213x | 185x |
| EV / FCF | 11.2x | -28.1x | -64.5x | -39.4x | -21.9x | -5.48x |
| FCF Yield | 8.92% | -3.55% | -1.55% | -2.54% | -4.57% | -18.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -35.88 | -18.74 | 6.84 | 8.463 | -1.438 | -23.25 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,380 | 2,874 | 4,220 | 4,795 | 4,660 | 4,940 |
| EBITDA 1 | -161.4 | 11.8 | 323.7 | 380.6 | 194.8 | 218.7 |
| EBIT 1 | -333.1 | -139.6 | 195.3 | 228.2 | 31.3 | 33 |
| Net income 1 | -433.8 | -231.9 | 87.3 | 121 | -20.6 | -333 |
| Net Debt 1 | 1,373 | 1,003 | 931.4 | 426.8 | 892.7 | 1,642 |
| Reference price 2 | 349.55 | 396.05 | 356.45 | 834.35 | 403.80 | 311.25 |
| Nbr of stocks (in thousands) | 12,089 | 12,714 | 12,728 | 14,297 | 14,323 | 14,345 |
| Announcement Date | 7/19/21 | 7/8/22 | 7/18/23 | 7/18/24 | 7/22/25 | 7/10/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 46.74M | |
| 12.46x | 0.71x | 6.31x | 1.55% | 7.36B | |
| 15.87x | 0.65x | 6.55x | 1.43% | 7.17B | |
| 14.69x | - | - | - | 1.41B | |
| 13.84x | - | - | - | 1.23B | |
| 10.07x | 0.72x | 4.3x | 2.8% | 847M | |
| Average | 13.38x | 0.69x | 5.72x | 1.93% | 3B | |
| Weighted average by Cap. | 13.97x | 0.68x | 6.31x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- REPRO Stock
- Valuation Repro India Limited
Select your edition
All financial news and data tailored to specific country editions
