Valuation Renew Holdings plc

Stocks

Market Closed - London S.E. 12:35:05 2026-10-27 EDT			5-day change	1st Jan Change
986.00 ^GBX	+1.65%		+4.89%	+10.66%

10-01	Renew Holdings expects record annual revenue and profit	AN
10-01	Renew Holdings confirms record revenue and profit	AN

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	621.6	449.5	564.2	832.5	641.2	780.6	-	-
Change	-	-27.68%	25.52%	47.55%	-22.99%	21.74%	-	-
Enterprise Value (EV) ¹	650.9	443.8	546.2	831.4	662.7	793.1	761.8	726.5
Change	-	-31.82%	23.08%	52.21%	-20.3%	19.68%	-3.94%	-4.64%
P/E	20.6x	12x	13x	20x	13.1x	15.7x	14.5x	13.2x
PBR	4.98x	3.02x	3.14x	4.03x	2.66x	2.89x	2.59x	2.32x
PEG	-	0.5x	0.9x	-4.91x	0.8x	7.67x	1.82x	1.37x
Capitalization / Revenue	0.79x	0.53x	0.59x	0.79x	0.57x	0.66x	0.62x	0.59x
EV / Revenue	0.82x	0.52x	0.57x	0.79x	0.59x	0.67x	0.6x	0.55x
EV / EBITDA	10.5x	6.44x	7.35x	9.95x	7.53x	8.4x	7.63x	6.9x
EV / EBIT	12.7x	7.55x	8.59x	11.7x	9.19x	10.2x	9.21x	8.34x
EV / FCF	18.5x	8.52x	11.3x	21.7x	12.6x	16.1x	15.3x	13.2x
FCF Yield	5.4%	11.7%	8.84%	4.61%	7.94%	6.21%	6.55%	7.59%
Dividend per Share ²	0.16	0.17	0.18	0.19	0.2	0.2131	0.2242	0.2365
Rate of return	2.03%	2.98%	2.52%	1.81%	2.47%	2.16%	2.27%	2.4%
EPS ²	0.3841	0.476	0.5474	0.5251	0.6166	0.6292	0.6795	0.745
Distribution rate	41.7%	35.7%	32.9%	36.2%	32.4%	33.9%	33%	31.7%
Net sales ¹	791	849	960.9	1,057	1,116	1,191	1,260	1,327
EBITDA ¹	61.72	68.91	74.3	83.56	87.99	94.39	99.88	105.2
EBIT ¹	51.21	58.77	63.61	70.9	72.08	77.85	82.72	87.16
Net income ¹	30.46	37.66	43.38	44	48.81	49.81	53.81	58.98
Net Debt ¹	29.33	-5.694	-17.98	-1.1	21.5	12.5	-18.77	-54.07
Reference price ²	7.900	5.700	7.130	10.520	8.100	9.860	9.860	9.860
Nbr of stocks (in thousands)	78,681	78,863	79,134	79,138	79,157	79,164	-	-
Announcement Date	12/9/21	11/29/22	11/28/23	11/25/24	11/25/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RENEW HOLDINGS PLC	15.42x	0.66x	8.27x	2.2%	1.03B
QUANTA SERVICES, INC.	48.67x	2.26x	21.57x	0.08%	84.78B
VINCI	11.98x	1.03x	5.66x	4.9%	66.87B
LARSEN & TOUBRO LIMITED	24.75x	1.93x	18.96x	1.18%	53.17B
COMFORT SYSTEMS USA, INC.	24.48x	2.99x	16.58x	0.27%	43.46B
FERROVIAL N.V.	47.1x	3.79x	23.91x	2.06%	36.32B
HOCHTIEF AG	25.62x	0.64x	10.51x	2.43%	31.22B
EMCOR GROUP, INC.	19.95x	1.39x	12.84x	0.23%	29.37B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.28x	0.34x	6.68x	5.33%	28.36B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.43x	0.4x	6.37x	2.86%	26.81B
Average	24.47x	1.54x	13.13x	2.15%	40.14B
Weighted average by Cap.	27.76x	1.77x	14.64x	1.98%