Valuation Renesas Electronics Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 12:21:14 2026-07-10 EDT			5-day change	1st Jan Change
27.73 ^USD	+0.41%		-7.41%	+110.55%

07-06	CG Power JV Starts Commercial Production at Gujarat Semiconductor Facility; Shares Up 4%	MT
07-04	CG Semi Private Limited, CG Power and Industrial Solutions Ltd., Renesas Electronics Corporation and Stars Microelectronics Commence Commercial Production At G1 OSAT Facility in Sanand, Gujarat	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,764,012	2,118,920	4,510,709	3,667,244	3,878,230	8,108,083	-	-
Change	-	-23.34%	112.88%	-18.7%	5.75%	109.07%	-	-
Enterprise Value (EV) ¹	3,356,176	2,538,595	4,726,976	4,852,369	4,750,299	8,731,405	8,387,007	7,933,245
Change	-	-24.36%	86.2%	2.65%	-2.1%	83.81%	-3.94%	-5.41%
P/E	20.6x	8.6x	13.4x	16.9x	-74.7x	26.5x	22.8x	21.4x
PBR	2.39x	1.39x	2.31x	1.45x	1.59x	2.91x	2.65x	2.4x
PEG	-	0.1x	0.4x	-0.5x	1x	-0x	1.4x	3.41x
Capitalization / Revenue	2.78x	1.41x	3.07x	2.72x	2.94x	5.17x	4.71x	4.29x
EV / Revenue	3.38x	1.69x	3.22x	3.6x	3.6x	5.57x	4.87x	4.2x
EV / EBITDA	10.5x	3.97x	8.12x	9.98x	10.2x	14.4x	12.3x	9.91x
EV / EBIT	18.3x	4.54x	9.42x	12.2x	12.3x	16.9x	14x	11.9x
EV / FCF	-9.43x	6.65x	20.6x	23x	14.5x	23.5x	22.2x	18.8x
FCF Yield	-10.6%	15%	4.85%	4.34%	6.91%	4.26%	4.5%	5.33%
Dividend per Share ²	-	-	-	28	28	31.88	35.47	40.34
Rate of return	-	-	-	1.37%	1.31%	0.71%	0.79%	0.9%
EPS ²	68.96	137.7	189.8	120.8	-28.65	168.8	196.3	208.6
Distribution rate	-	-	-	23.2%	-97.7%	18.9%	18.1%	19.3%
Net sales ¹	994,418	1,500,900	1,469,415	1,348,479	1,321,200	1,567,061	1,722,241	1,888,506
EBITDA ¹	320,097	639,200	581,900	486,200	464,100	608,079	679,567	800,597
EBIT ¹	183,601	559,400	501,600	397,900	386,900	516,874	597,554	667,157
Net income ¹	127,261	256,632	337,086	219,084	-51,800	272,322	326,235	375,920
Net Debt ¹	592,164	419,675	216,267	1,185,125	872,069	623,322	278,923	-174,838
Reference price ²	1,423.00	1,183.50	2,549.00	2,046.50	2,140.00	4,469.00	4,469.00	4,469.00
Nbr of stocks (in thousands)	1,942,383	1,790,384	1,769,599	1,791,959	1,812,257	1,814,295	-	-
Announcement Date	2/9/22	2/9/23	2/8/24	2/6/25	2/5/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	21.59x	12.14x	18.01x	0.37%	4,930B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.42x	11.62x	15.7x	1.05%	1,966B
BROADCOM INC.	42.33x	17.46x	25.71x	0.68%	1,827B
MICRON TECHNOLOGY, INC.	12.89x	7.83x	9.48x	0.06%	1,058B
SK HYNIX INC.	5.67x	3.27x	3.93x	0.31%	900B
AMD (ADVANCED MICRO DEVICES)	98.75x	17.33x	64.82x	-.--%	871B
INTEL CORPORATION	-282.85x	9.13x	27.18x	-.--%	518B
ARM HOLDINGS PLC	246.83x	52.78x	111.73x	-.--%	319B
TEXAS INSTRUMENTS INCORPORATED	38.82x	13.29x	25.5x	1.93%	272B
Average	23.16x	16.10x	33.56x	0.49%	1,407B
Weighted average by Cap.	22.06x	13.12x	23.17x	0.47%