|
Market Closed -
OTC Markets
13:46:06 2026-08-25 EDT
|
5-day change | 1st Jan Change | ||
| 21.08 USD | -2.45% |
|
-9.10% | +60.06% |
| 08-07 | Ryoyo Ryosan, Inc. Announces Termination of the Authorized Distributor Agreement with Renesas Electronics Corporation | CI |
| 08-03 | Exchange Rates, Tech Caution Roil Asian Stock Markets | MT |
Company Valuation: Renesas Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,764,012 | 2,118,920 | 4,510,709 | 3,667,244 | 3,878,230 | 6,217,118 | - | - |
| Change | - | -23.34% | 112.88% | -18.7% | 5.75% | 60.31% | - | - |
| Enterprise Value (EV) 1 | 3,356,176 | 2,538,595 | 4,726,976 | 4,852,369 | 4,750,299 | 6,791,638 | 6,428,543 | 5,944,043 |
| Change | - | -24.36% | 86.2% | 2.65% | -2.1% | 42.97% | -5.35% | -7.54% |
| P/E | 20.6x | 8.6x | 13.4x | 16.9x | -74.7x | 21.2x | 18.2x | 16.1x |
| PBR | 2.39x | 1.39x | 2.31x | 1.45x | 1.59x | 2.13x | 1.93x | 1.72x |
| PEG | - | 0.1x | 0.4x | -0.5x | 1x | -0x | 1.1x | 1.2x |
| Capitalization / Revenue | 2.78x | 1.41x | 3.07x | 2.72x | 2.94x | 3.75x | 3.47x | 3.15x |
| EV / Revenue | 3.38x | 1.69x | 3.22x | 3.6x | 3.6x | 4.1x | 3.59x | 3.01x |
| EV / EBITDA | 10.5x | 3.97x | 8.12x | 9.98x | 10.2x | 11x | 9.12x | 7.28x |
| EV / EBIT | 18.3x | 4.54x | 9.42x | 12.2x | 12.3x | 12.3x | 10.3x | 8.33x |
| EV / FCF | -9.43x | 6.65x | 20.6x | 23x | 14.5x | 19.4x | 15.6x | 13.1x |
| FCF Yield | -10.6% | 15% | 4.85% | 4.34% | 6.91% | 5.14% | 6.4% | 7.65% |
| Dividend per Share 2 | - | - | - | 28 | 28 | 32.11 | 32.68 | 36.23 |
| Rate of return | - | - | - | 1.37% | 1.31% | 0.94% | 0.96% | 1.06% |
| EPS 2 | 68.96 | 137.7 | 189.8 | 120.8 | -28.65 | 160.8 | 187 | 211.6 |
| Distribution rate | - | - | - | 23.2% | -97.7% | 20% | 17.5% | 17.1% |
| Net sales 1 | 994,418 | 1,500,900 | 1,469,415 | 1,348,479 | 1,321,200 | 1,657,432 | 1,792,816 | 1,974,205 |
| EBITDA 1 | 320,097 | 639,200 | 581,900 | 486,200 | 464,100 | 615,036 | 704,849 | 816,829 |
| EBIT 1 | 183,601 | 559,400 | 501,600 | 397,900 | 386,900 | 552,553 | 626,367 | 713,832 |
| Net income 1 | 127,261 | 256,632 | 337,086 | 219,084 | -51,800 | 291,185 | 344,543 | 397,705 |
| Net Debt 1 | 592,164 | 419,675 | 216,267 | 1,185,125 | 872,069 | 574,519 | 211,425 | -273,076 |
| Reference price 2 | 1,423.00 | 1,183.50 | 2,549.00 | 2,046.50 | 2,140.00 | 3,402.00 | 3,402.00 | 3,402.00 |
| Nbr of stocks (in thousands) | 1,942,383 | 1,790,384 | 1,769,599 | 1,791,959 | 1,812,257 | 1,827,489 | - | - |
| Announcement Date | 2/9/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.56x | 12.61x | 18.56x | 0.36% | 5,160B | |
| 22.35x | 10.96x | 14.86x | 1.13% | 1,951B | |
| 39.61x | 16.24x | 23.9x | 0.73% | 1,697B | |
| 12.85x | 7.79x | 9.42x | 0.06% | 1,054B | |
| 4.8x | 2.98x | 3.59x | 0.22% | 883B | |
| 83.66x | 15.15x | 56.95x | -.--% | 782B | |
| -37.92x | 7.66x | 21.3x | -.--% | 460B | |
| 192.21x | 41.92x | 85.46x | -.--% | 258B | |
| 30.57x | 11.1x | 20.56x | 2.21% | 237B | |
| Average | 41.19x | 14.05x | 28.29x | 0.52% | 1,387B | |
| Weighted average by Cap. | 28.03x | 12.31x | 20.80x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6723 Stock
- RNECF Stock
- Valuation Renesas Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
