Company Valuation: Renasant Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,116 2,103 1,891 2,272 3,347 3,648 - -
Change - -0.58% -10.1% 20.18% 47.27% 9% - -
Enterprise Value (EV) 2,116 2,103 1,891 2,272 3,347 3,648 3,648 3,648
Change - -0.58% -10.1% 20.18% 47.27% 9% 0% 0%
P/E 12.2x 12.7x 13.2x 10.9x 17x 10.6x 10.2x 9.66x
PBR 0.96x 0.98x 0.82x 0.85x 0.86x 0.91x 0.85x 0.8x
PEG - -2.33x -1x 0.4x -0.5x 0.1x 2.57x 1.91x
Capitalization / Revenue 3.22x 3.31x 2.94x 3.13x 3.34x 3.24x 3.14x 3.03x
EV / Revenue 0x 0x 0x 0x 0x 3.24x 3.14x 3.03x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.54x 7.41x 7.41x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.88 0.88 0.88 0.88 0.89 0.9543 0.9843 1.02
Rate of return 2.32% 2.34% 2.61% 2.46% 2.53% 2.39% 2.47% 2.56%
EPS 2 3.12 2.95 2.56 3.27 2.07 3.781 3.931 4.13
Distribution rate 28.2% 29.8% 34.4% 26.9% 43% 25.2% 25% 24.7%
Net sales 1 657.7 636 643.4 726.2 1,003 1,125 1,161 1,205
EBITDA - - - - - - - -
EBIT 1 210.4 236 233.4 210.5 382.1 483.8 492.6 492
Net income 1 175.9 166.1 144.7 195.5 181.3 348.5 347.9 353.6
Net Debt - - - - - - - -
Reference price 2 37.95 37.59 33.68 35.75 35.22 39.91 39.91 39.91
Nbr of stocks (in thousands) 55,747 55,953 56,142 63,566 95,021 91,404 - -
Announcement Date 1/25/22 1/24/23 1/23/24 1/28/25 1/27/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.55x - - 2.39% 3.65B
13.64x - - 1.87% 902B
6.27x - - 4.95% 426B
7x - - 4.58% 372B
11.56x - - 2.33% 355B
6.33x - - 4.89% 338B
11.7x - - 4.46% 326B
6.94x - - 4.57% 312B
17.25x - - 2.44% 274B
11.43x - - 2.26% 252B
Average 10.27x 3.47% 356.04B
Weighted average by Cap. 10.52x 3.4%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Renasant Corporation

Historical PBR trend

Valuation ratios - PBR - Renasant Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Renasant Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Renasant Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Renasant Corporation
  1. Stock Market
  2. Stocks
  3. RNST Stock
  4. Valuation Renasant Corporation