Company Valuation: Renasant Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,116 2,103 1,891 2,272 3,347 3,923 -
Change - -0.58% -10.1% 20.18% 47.27% 17.23% -
Enterprise Value (EV) 2,116 2,103 1,891 2,272 3,347 3,923 3,923
Change - -0.58% -10.1% 20.18% 47.27% 17.23% 0%
P/E 12.2x 12.7x 13.2x 10.9x 17x 11.4x 10.8x
PBR 0.96x 0.98x 0.82x 0.85x 0.86x 0.97x 0.91x
PEG - -2.33x -1x 0.4x -0.5x 0.1x 1.85x
Capitalization / Revenue 3.22x 3.31x 2.94x 3.13x 3.34x 3.46x 3.33x
EV / Revenue 0x 0x 0x 0x 0x 3.46x 3.33x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.86x 7.62x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.88 0.88 0.88 0.88 0.89 0.9486 0.98
Rate of return 2.32% 2.34% 2.61% 2.46% 2.53% 2.23% 2.3%
EPS 2 3.12 2.95 2.56 3.27 2.07 3.737 3.954
Distribution rate 28.2% 29.8% 34.4% 26.9% 43% 25.4% 24.8%
Net sales 1 657.7 636 643.4 726.2 1,003 1,133 1,177
EBITDA - - - - - - -
EBIT 1 210.4 236 233.4 210.5 382.1 499.1 514.6
Net income 1 175.9 166.1 144.7 195.5 181.3 346.3 354.4
Net Debt - - - - - - -
Reference price 2 37.95 37.59 33.68 35.75 35.22 42.52 42.52
Nbr of stocks (in thousands) 55,747 55,953 56,142 63,566 95,021 92,272 -
Announcement Date 1/25/22 1/24/23 1/23/24 1/28/25 1/27/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
11.38x - - 2.23% 3.92B
14.66x - - 1.87% 902B
13.22x - - 1.98% 423B
5.59x - - 5.55% 365B
12.13x - - 4.24% 339B
18.81x - - 2.27% 294B
5.33x - - 5.71% 281B
12.43x - - 2.16% 267B
5.82x - - 5.37% 258B
14.04x - - 2.82% 241B
Average 11.34x 3.42% 337.29B
Weighted average by Cap. 11.93x 3.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RNST Stock
  4. Valuation Renasant Corporation