Company Valuation: Renasant Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,116 2,103 1,891 2,272 3,347 3,938 -
Change - -0.58% -10.1% 20.18% 47.27% 17.68% -
Enterprise Value (EV) 2,116 2,103 1,891 2,272 3,347 3,938 3,938
Change - -0.58% -10.1% 20.18% 47.27% 17.68% 0%
P/E 12.2x 12.7x 13.2x 10.9x 17x 11.4x 10.7x
PBR 0.96x 0.98x 0.82x 0.85x 0.86x 0.97x 0.91x
PEG - -2.33x -1x 0.4x -0.5x 0.1x 1.71x
Capitalization / Revenue 3.22x 3.31x 2.94x 3.13x 3.34x 3.47x 3.33x
EV / Revenue 0x 0x 0x 0x 0x 3.47x 3.33x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.85x 7.57x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.88 0.88 0.88 0.88 0.89 0.9471 0.98
Rate of return 2.32% 2.34% 2.61% 2.46% 2.53% 2.22% 2.3%
EPS 2 3.12 2.95 2.56 3.27 2.07 3.75 3.984
Distribution rate 28.2% 29.8% 34.4% 26.9% 43% 25.3% 24.6%
Net sales 1 657.7 636 643.4 726.2 1,003 1,136 1,181
EBITDA - - - - - - -
EBIT 1 210.4 236 233.4 210.5 382.1 501.6 520.3
Net income 1 175.9 166.1 144.7 195.5 181.3 347.7 357.4
Net Debt - - - - - - -
Reference price 2 37.95 37.59 33.68 35.75 35.22 42.68 42.68
Nbr of stocks (in thousands) 55,747 55,953 56,142 63,566 95,021 92,272 -
Announcement Date 1/25/22 1/24/23 1/23/24 1/28/25 1/27/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
11.56x - - 2.18% 4B
14.63x - - 1.92% 882B
12.93x - - 2.04% 411B
5.57x - - 5.56% 357B
11.6x - - 4.46% 322B
5.44x - - 5.6% 284B
18.13x - - 2.35% 282B
11.99x - - 2.24% 257B
5.8x - - 5.37% 256B
16.58x - - 2.33% 226B
Average 11.42x 3.41% 327.98B
Weighted average by Cap. 11.88x 3.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RNST Stock
  4. Valuation Renasant Corporation