Valuation Region Group OTC Markets

Stocks

Delayed OTC Markets Other stock markets 09:30:02 2026-04-08 EDT			5-day change	1st Jan Change
1.550 ^USD	+10.71%		-.--%	+10.71%

06-16	Region Group Holds Potential for Aggressive Earnings Growth, Says Jefferies	MT
06-16	Region Group Reports Nearly AU$95 Million Uplift in Property Portfolio Valuation, Declares Final Dividend	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,722	3,070	2,608	2,440	2,554	2,654	-	-
Change	-	12.79%	-15.04%	-6.45%	4.66%	3.92%	-	-
Enterprise Value (EV) ¹	4,042	4,437	4,108	3,999	4,105	4,310	4,376	4,438
Change	-	9.79%	-7.43%	-2.65%	2.66%	4.99%	1.54%	1.4%
P/E	5.89x	6.28x	-20.8x	142x	12.1x	8.13x	8.69x	8.4x
PBR	1x	0.98x	0.89x	0.87x	0.89x	0.88x	0.85x	0.87x
PEG	-	2.69x	0x	-1x	0x	0.1x	-1.35x	2.42x
Capitalization / Revenue	9.24x	8.76x	6.92x	6.41x	6.67x	6.65x	6.38x	6.12x
EV / Revenue	13.7x	12.7x	10.9x	10.5x	10.7x	10.8x	10.5x	10.2x
EV / EBITDA	17.6x	19.4x	17.1x	16.6x	16.8x	17.1x	16.6x	16.1x
EV / EBIT	17.6x	19.4x	17.1x	16.6x	16.8x	17.2x	16.6x	16.1x
EV / FCF	-10.9x	28.4x	26x	24.7x	30.7x	48.8x	39.3x	36.9x
FCF Yield	-9.15%	3.52%	3.85%	4.05%	3.25%	2.05%	2.54%	2.71%
Dividend per Share ²	0.124	0.152	0.152	0.137	0.137	0.1407	0.145	0.1496
Rate of return	4.92%	5.53%	6.7%	6.52%	6.23%	6.09%	6.28%	6.48%
EPS ²	0.428	0.438	-0.109	0.0148	0.182	0.2841	0.2659	0.2751
Distribution rate	29%	34.7%	-139%	926%	75.3%	49.5%	54.5%	54.4%
Net sales ¹	294.4	350.3	377.1	380.4	382.6	398.9	415.6	433.8
EBITDA ¹	229.6	229	240.6	241.4	245	251.7	264.4	276
EBIT ¹	229.6	229	240.6	241.4	245	251.2	264	275.4
Net income ¹	462.9	487.1	-123.6	17.3	212.5	309.5	278.2	266.1
Net Debt ¹	1,320	1,368	1,500	1,559	1,551	1,656	1,723	1,784
Reference price ²	2.520	2.750	2.270	2.100	2.200	2.310	2.310	2.310
Nbr of stocks (in thousands)	1,080,021	1,116,286	1,148,894	1,161,829	1,160,692	1,148,742	-	-
Announcement Date	8/16/21	8/15/22	8/14/23	8/12/24	8/18/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIMON PROPERTY GROUP, INC.	34.95x	15.38x	19.9x	3.99%	73.31B
KIMCO REALTY CORPORATION	30.63x	11.5x	16.12x	4.14%	17.08B
REGENCY CENTERS CORPORATION	32.84x	11.98x	18.04x	3.75%	14.78B
LINK REAL ESTATE INVESTMENT TRUST	15.18x	11.02x	16x	6.6%	12.57B
BRIXMOR PROPERTY GROUP INC.	26.57x	10.27x	15.1x	3.98%	9.57B
AGREE REALTY CORPORATION	40.24x	15.77x	19.03x	4.1%	9.33B
NNN REIT, INC.	23.2x	14.38x	15.81x	5.11%	9.04B
VICINITY CENTRES	12.12x	17.39x	19.12x	4.68%	8.5B
THE MACERICH COMPANY	-177.27x	12.57x	18.94x	2.7%	7.58B
Average	4.27x	13.36x	17.56x	4.34%	17.97B
Weighted average by Cap.	20.78x	13.96x	18.38x	4.23%