Valuation Region Group OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 09:30:02 2026-04-08 EDT			5-day change	1st Jan Change
1.550 ^USD	+10.71%		-.--%	+10.71%

07-29	UBS Downgrades Region Group to Neutral from Buy; Price Target is A$2.45	MT
07-23	Region Group's Growth Story Needs Proof

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,722	3,070	2,608	2,440	2,554	2,768	-	-
Change	-	12.79%	-15.04%	-6.45%	4.66%	8.42%	-	-
Enterprise Value (EV) ¹	4,042	4,437	4,108	3,999	4,105	4,426	4,493	4,550
Change	-	9.79%	-7.43%	-2.65%	2.66%	7.82%	1.5%	1.28%
P/E	5.89x	6.28x	-20.8x	142x	12.1x	9.24x	9.18x	8.87x
PBR	1x	0.98x	0.89x	0.87x	0.89x	0.93x	0.9x	0.91x
PEG	-	2.69x	0x	-1x	0x	0.2x	13.45x	2.53x
Capitalization / Revenue	9.24x	8.76x	6.92x	6.41x	6.67x	7.58x	7.26x	6.38x
EV / Revenue	13.7x	12.7x	10.9x	10.5x	10.7x	12.1x	11.8x	10.5x
EV / EBITDA	17.6x	19.4x	17.1x	16.6x	16.8x	17.6x	17x	16.5x
EV / EBIT	17.6x	19.4x	17.1x	16.6x	16.8x	17.6x	17x	16.5x
EV / FCF	-10.9x	28.4x	26x	24.7x	30.7x	50.6x	42.7x	41.3x
FCF Yield	-9.15%	3.52%	3.85%	4.05%	3.25%	1.98%	2.34%	2.42%
Dividend per Share ²	0.124	0.152	0.152	0.137	0.137	0.1408	0.145	0.1491
Rate of return	4.92%	5.53%	6.7%	6.52%	6.23%	5.84%	6.01%	6.19%
EPS ²	0.428	0.438	-0.109	0.0148	0.182	0.2608	0.2626	0.2718
Distribution rate	29%	34.7%	-139%	926%	75.3%	54%	55.2%	54.9%
Net sales ¹	294.4	350.3	377.1	380.4	382.6	365.2	381.5	433.8
EBITDA ¹	229.6	229	240.6	241.4	245	252.2	264.7	276.4
EBIT ¹	229.6	229	240.6	241.4	245	251.8	264.9	275.7
Net income ¹	462.9	487.1	-123.6	17.3	212.5	294.4	274.7	265.4
Net Debt ¹	1,320	1,368	1,500	1,559	1,551	1,658	1,724	1,782
Reference price ²	2.520	2.750	2.270	2.100	2.200	2.410	2.410	2.410
Nbr of stocks (in thousands)	1,080,021	1,116,286	1,148,894	1,161,829	1,160,692	1,148,742	-	-
Announcement Date	8/16/21	8/15/22	8/14/23	8/12/24	8/18/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIMON PROPERTY GROUP, INC.	33.32x	15.14x	19.5x	4.05%	72.29B
KIMCO REALTY CORPORATION	29.38x	11.26x	15.37x	4.34%	16.41B
REGENCY CENTERS CORPORATION	31.18x	11.95x	17.14x	3.92%	14.09B
LINK REAL ESTATE INVESTMENT TRUST	15.46x	11.15x	16.21x	6.48%	12.76B
AGREE REALTY CORPORATION	39.81x	15.89x	19.24x	4.22%	9.39B
BRIXMOR PROPERTY GROUP INC.	26x	10.2x	15.11x	4.09%	9.32B
NNN REIT, INC.	22.85x	14.28x	15.84x	5.22%	8.99B
VICINITY CENTRES	12.48x	17.5x	19.24x	4.55%	8.88B
FIBRA UNO	10.37x	7.96x	10.71x	8.65%	6.8B
Average	24.54x	12.81x	16.48x	5.06%	17.66B
Weighted average by Cap.	28.50x	13.66x	17.73x	4.57%