Market Closed -
Australian S.E.
02:10:04 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
2.19
AUD
|
+1.39%
|
|
+0.92%
|
-3.10%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,212
|
2,336
|
2,722
|
3,070
|
2,608
|
2,544
|
-
|
-
|
Enterprise Value (EV)
1 |
3,345
|
3,010
|
4,042
|
4,437
|
4,108
|
4,014
|
4,042
|
4,077
|
P/E ratio
|
19
x
|
24.5
x
|
5.89
x
|
6.28
x
|
-20.8
x
|
14
x
|
12
x
|
11.8
x
|
Yield
|
6.15%
|
5.73%
|
4.92%
|
5.53%
|
6.7%
|
6.32%
|
6.37%
|
6.48%
|
Capitalization / Revenue
|
8.19
x
|
8.08
x
|
9.24
x
|
8.76
x
|
6.92
x
|
6.82
x
|
6.63
x
|
6.34
x
|
EV / Revenue
|
12.4
x
|
10.4
x
|
13.7
x
|
12.7
x
|
10.9
x
|
10.8
x
|
10.5
x
|
10.2
x
|
EV / EBITDA
|
18.3
x
|
17.1
x
|
17.6
x
|
19.4
x
|
17.1
x
|
16.5
x
|
16.1
x
|
15.6
x
|
EV / FCF
|
-5.27
x
|
83.9
x
|
-10.9
x
|
28.4
x
|
26
x
|
21.6
x
|
30.6
x
|
32.3
x
|
FCF Yield
|
-19%
|
1.19%
|
-9.15%
|
3.52%
|
3.85%
|
4.62%
|
3.27%
|
3.1%
|
Price to Book
|
0.99
x
|
0.88
x
|
1
x
|
0.98
x
|
0.89
x
|
0.88
x
|
0.86
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
925,583
|
1,071,416
|
1,080,021
|
1,116,286
|
1,148,894
|
1,161,829
|
-
|
-
|
Reference price
2 |
2.390
|
2.180
|
2.520
|
2.750
|
2.270
|
2.190
|
2.190
|
2.190
|
Announcement Date
|
19-08-05
|
20-08-10
|
21-08-16
|
22-08-15
|
23-08-14
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
270
|
289
|
294.4
|
350.3
|
377.1
|
372.8
|
383.9
|
401.1
|
EBITDA
1 |
183.3
|
175.7
|
229.6
|
229
|
240.6
|
242.6
|
250.5
|
261.4
|
EBIT
1 |
183.3
|
175.7
|
229.6
|
229
|
240.6
|
241.4
|
251.5
|
262.7
|
Operating Margin
|
67.89%
|
60.8%
|
77.99%
|
65.37%
|
63.8%
|
64.74%
|
65.5%
|
65.49%
|
Earnings before Tax (EBT)
1 |
110.2
|
86
|
463.6
|
487.5
|
-123.1
|
178.3
|
181.5
|
184.3
|
Net income
1 |
109.6
|
85.5
|
462.9
|
487.1
|
-123.6
|
180.5
|
200.9
|
208
|
Net margin
|
40.59%
|
29.58%
|
157.24%
|
139.05%
|
-32.78%
|
48.41%
|
52.34%
|
51.87%
|
EPS
2 |
0.1260
|
0.0890
|
0.4280
|
0.4380
|
-0.1090
|
0.1569
|
0.1832
|
0.1858
|
Free Cash Flow
1 |
-634.3
|
35.9
|
-370
|
156.2
|
158.2
|
185.5
|
132
|
126.3
|
FCF margin
|
-234.93%
|
12.42%
|
-125.68%
|
44.59%
|
41.95%
|
49.75%
|
34.39%
|
31.49%
|
FCF Conversion (EBITDA)
|
-
|
20.43%
|
-
|
68.21%
|
65.75%
|
76.44%
|
52.71%
|
48.31%
|
FCF Conversion (Net income)
|
-
|
41.99%
|
-
|
32.07%
|
-
|
102.77%
|
65.7%
|
60.71%
|
Dividend per Share
2 |
0.1470
|
0.1250
|
0.1240
|
0.1520
|
0.1520
|
0.1384
|
0.1394
|
0.1418
|
Announcement Date
|
19-08-05
|
20-08-10
|
21-08-16
|
22-08-15
|
23-08-14
|
-
|
-
|
-
|
Fiscal Period: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
|
145.8
|
143.2
|
138
|
156.4
|
172.8
|
177.5
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
93.2
|
114.9
|
116.8
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
59.59%
|
66.49%
|
65.8%
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
90.2
|
-4.7
|
102.9
|
360
|
94.3
|
-
|
-
|
-
|
-35
|
92
|
88
|
-
|
Net margin
|
61.87%
|
-3.28%
|
74.57%
|
230.18%
|
54.57%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.0967
|
-0.007700
|
0.0953
|
0.3327
|
0.0857
|
-
|
-
|
-
|
-0.0302
|
0.0790
|
0.0740
|
0.0790
|
Dividend per Share
2 |
0.0750
|
0.0500
|
0.0570
|
0.0740
|
0.0720
|
0.0800
|
0.0750
|
0.0750
|
0.0750
|
0.0700
|
0.0600
|
-
|
Announcement Date
|
20-02-03
|
20-08-10
|
21-02-08
|
21-08-16
|
22-02-07
|
22-08-15
|
23-02-08
|
23-08-14
|
24-02-05
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,133
|
675
|
1,320
|
1,368
|
1,500
|
1,470
|
1,497
|
1,533
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.183
x
|
3.841
x
|
5.75
x
|
5.972
x
|
6.233
x
|
6.059
x
|
5.977
x
|
5.864
x
|
Free Cash Flow
1 |
-634
|
35.9
|
-370
|
156
|
158
|
185
|
132
|
126
|
ROE (net income / shareholders' equity)
|
5.73%
|
3.82%
|
18.2%
|
6.58%
|
6.35%
|
6.18%
|
6.43%
|
6.46%
|
ROA (Net income/ Total Assets)
|
3.61%
|
2.46%
|
11.9%
|
4.1%
|
4.13%
|
4.05%
|
4%
|
3.98%
|
Assets
1 |
3,038
|
3,481
|
3,899
|
11,868
|
-2,991
|
4,454
|
5,018
|
5,224
|
Book Value Per Share
2 |
2.420
|
2.470
|
2.520
|
2.810
|
2.550
|
2.500
|
2.530
|
2.600
|
Cash Flow per Share
2 |
0.1600
|
0.1500
|
0.1500
|
0.1700
|
0.1700
|
0.1400
|
0.1600
|
0.1600
|
Capex
1 |
755
|
111
|
515
|
23.2
|
18.6
|
49.7
|
59.7
|
41.8
|
Capex / Sales
|
279.48%
|
38.55%
|
174.93%
|
6.62%
|
4.93%
|
13.33%
|
15.56%
|
10.43%
|
Announcement Date
|
19-08-05
|
20-08-10
|
21-08-16
|
22-08-15
|
23-08-14
|
-
|
-
|
-
|
Last Close Price
2.19
AUD Average target price
2.456
AUD Spread / Average Target +12.15% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.10% | 1.64B | | +1.54% | 46.38B | | -11.73% | 12.39B | | -22.92% | 11.06B | | -11.93% | 10.74B | | -5.71% | 7.45B | | -4.81% | 6.54B | | -8.23% | 5.8B | | -6.86% | 5.6B | | -5.07% | 4.67B |
Retail REITs
|