Valuation Region Group

Stocks

Market Closed - Australian S.E. Other stock markets 02:10:31 2026-07-10 EDT			5-day change	1st Jan Change
2.360 ^AUD	+0.43%		+2.16%	+0.43%

06-16	Region Group Holds Potential for Aggressive Earnings Growth, Says Jefferies	MT
06-16	Region Group Reports Nearly AU$95 Million Uplift in Property Portfolio Valuation, Declares Final Dividend	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,722	3,070	2,608	2,440	2,554	2,711	-	-
Change	-	12.79%	-15.04%	-6.45%	4.66%	6.17%	-	-
Enterprise Value (EV) ¹	4,042	4,437	4,108	3,999	4,105	4,369	4,430	4,492
Change	-	9.79%	-7.43%	-2.65%	2.66%	6.43%	1.41%	1.4%
P/E	5.89x	6.28x	-20.8x	142x	12.1x	9.05x	8.99x	8.68x
PBR	1x	0.98x	0.89x	0.87x	0.89x	0.91x	0.88x	0.89x
PEG	-	2.69x	0x	-1x	0x	0.2x	13.17x	2.48x
Capitalization / Revenue	9.24x	8.76x	6.92x	6.41x	6.67x	6.8x	6.52x	6.25x
EV / Revenue	13.7x	12.7x	10.9x	10.5x	10.7x	11x	10.7x	10.4x
EV / EBITDA	17.6x	19.4x	17.1x	16.6x	16.8x	17.4x	16.8x	16.3x
EV / EBIT	17.6x	19.4x	17.1x	16.6x	16.8x	17.4x	16.8x	16.3x
EV / FCF	-10.9x	28.4x	26x	24.7x	30.7x	49.9x	42.2x	40.8x
FCF Yield	-9.15%	3.52%	3.85%	4.05%	3.25%	2%	2.37%	2.45%
Dividend per Share ²	0.124	0.152	0.152	0.137	0.137	0.1407	0.145	0.1496
Rate of return	4.92%	5.53%	6.7%	6.52%	6.23%	5.96%	6.14%	6.34%
EPS ²	0.428	0.438	-0.109	0.0148	0.182	0.2608	0.2626	0.2718
Distribution rate	29%	34.7%	-139%	926%	75.3%	53.9%	55.2%	55.1%
Net sales ¹	294.4	350.3	377.1	380.4	382.6	398.9	415.6	433.8
EBITDA ¹	229.6	229	240.6	241.4	245	251.7	264.4	276.2
EBIT ¹	229.6	229	240.6	241.4	245	251.2	264	275.6
Net income ¹	462.9	487.1	-123.6	17.3	212.5	294.4	274.7	265.4
Net Debt ¹	1,320	1,368	1,500	1,559	1,551	1,658	1,719	1,781
Reference price ²	2.520	2.750	2.270	2.100	2.200	2.360	2.360	2.360
Nbr of stocks (in thousands)	1,080,021	1,116,286	1,148,894	1,161,829	1,160,692	1,148,742	-	-
Announcement Date	8/16/21	8/15/22	8/14/23	8/12/24	8/18/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REGION GROUP	9.01x	10.92x	17.31x	5.99%	1.87B
SIMON PROPERTY GROUP, INC.	34.41x	15.07x	19.47x	4.1%	71.25B
KIMCO REALTY CORPORATION	30.16x	11.38x	15.88x	4.21%	16.81B
REGENCY CENTERS CORPORATION	32.22x	11.82x	17.79x	3.82%	14.51B
LINK REAL ESTATE INVESTMENT TRUST	15.14x	11x	15.98x	6.62%	12.54B
BRIXMOR PROPERTY GROUP INC.	26.31x	10.25x	15.05x	4.01%	9.49B
AGREE REALTY CORPORATION	40.35x	15.84x	19.04x	4.1%	9.34B
NNN REIT, INC.	22.7x	14.18x	15.59x	5.22%	8.85B
VICINITY CENTRES	11.94x	17.19x	18.9x	4.75%	8.38B
THE MACERICH COMPANY	-173.58x	12.41x	18.7x	2.76%	7.42B
Average	4.87x	13.01x	17.37x	4.56%	16.05B
Weighted average by Cap.	20.39x	13.72x	18.08x	4.34%