Valuation Regent Pacific Properties Inc.

Stocks

Market Closed - Toronto S.E. 14:09:29 2026-08-24 EDT			5-day change	1st Jan Change
0.0300 ^CAD	0.00%		0.00%	-70.00%

05-26	Regent Pacific Properties Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-23	Regent Pacific Properties Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2.202	1.602	0.6006	0.6006	1.602	4.004
Change	-	-27.27%	-62.5%	0%	166.67%	150%
Enterprise Value (EV) ¹	20.62	19.4	17.62	17.22	18.33	21.52
Change	-	-5.92%	-9.16%	-2.25%	6.45%	17.39%
P/E	-1.08x	-2.99x	-4.98x	1.71x	4x	-12.2x
PBR	0.5x	0.42x	0.16x	0.15x	0.36x	0.94x
PEG	-	0x	0.1x	-0x	0.3x	0x
Capitalization / Revenue	0.86x	0.65x	0.24x	0.27x	0.65x	1.44x
EV / Revenue	8.05x	7.9x	7.16x	7.63x	7.44x	7.74x
EV / EBITDA	15.3x	15.4x	14.2x	15.9x	16.6x	16.9x
EV / EBIT	15.3x	15.4x	14.3x	16x	16.7x	17.1x
EV / FCF	44x	63.3x	33.3x	36x	50.3x	-7.35x
FCF Yield	2.27%	1.58%	3.01%	2.78%	1.99%	-13.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0508	-0.0134	-0.00301	0.008764	0.01	-0.008188
Distribution rate	-	-	-	-	-	-
Net sales ¹	2.561	2.455	2.461	2.258	2.463	2.779
EBITDA ¹	1.348	1.262	1.239	1.08	1.106	1.272
EBIT ¹	1.343	1.258	1.236	1.077	1.1	1.262
Net income ¹	-2.035	-0.5358	-0.1205	0.3509	0.4023	-0.3279
Net Debt ¹	18.41	17.79	17.02	16.62	16.73	17.52
Reference price ²	0.0550	0.0400	0.0150	0.0150	0.0400	0.1000
Nbr of stocks (in thousands)	40,039	40,039	40,039	40,039	40,039	40,039
Announcement Date	4/30/21	4/28/22	4/27/23	4/24/24	4/21/25	4/23/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REGENT PACIFIC PROPERTIES INC.	-	-	-	-	868K
SUN HUNG KAI PROPERTIES LIMITED	16.22x	5.11x	13.73x	3.12%	46.21B
CHINA RESOURCES LAND LIMITED	9.02x	1.53x	8.01x	3.94%	31.19B
MITSUBISHI ESTATE CO., LTD.	18.23x	4.03x	16.29x	1.34%	28.02B
EMAAR PROPERTIES	5.46x	0.65x	1.37x	9.16%	26.28B
MITSUI FUDOSAN CO., LTD.	14x	3.11x	14.84x	2.5%	25.57B
CK ASSET HOLDINGS LIMITED	11.05x	2.1x	9.82x	4.02%	20.94B
ALPHA DHABI HOLDING	8.07x	0.89x	3.26x	2.77%	20.65B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.62x	6.57x	17.5x	1.57%	19.73B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.56x	1.67x	14.49x	3.58%	19.25B
Average	11.80x	2.85x	11.04x	3.56%	23.78B
Weighted average by Cap.	12.25x	3.02x	11.16x	3.58%