Company Valuation: Regencell Bioscience Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025
Market Cap 1 450.3 299.8 43.72 8,426
Change - -33.42% -85.42% 19,171.44%
Enterprise Value (EV) 1 434.7 288.7 35.85 8,422
Change - -33.58% -87.58% 23,393.1%
P/E -59.5x -51.1x -10.2x -2,351x
PBR 26.4x 24.9x 5.32x 1,734x
PEG -0x 2.3x 0.4x 140.9x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA -58.2x -48.3x -8.09x -2,281x
EV / EBIT -57.1x -46x -7.57x -2,234x
EV / FCF -162x -127x -19.1x -5,587x
FCF Yield -0.62% -0.79% -5.25% -0.02%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0153 -0.0119 -0.008699 -0.007248
Distribution rate - - - -
Net sales - - - -
EBITDA 1 -7.468 -5.981 -4.431 -3.692
EBIT 1 -7.618 -6.274 -4.737 -3.77
Net income 1 -7.446 -5.871 -4.302 -3.584
Net Debt 1 -15.65 -11.1 -7.875 -4.353
Reference price 2 0.911 0.606 0.088 17.040
Nbr of stocks (in thousands) 494,489 494,489 494,489 494,489
Announcement Date 10/31/22 10/27/23 10/25/24 10/31/25
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.73B
33.86x6.04x17.97x0.95% 49.81B
-21.01x245.16x-22.36x-.--% 44.06B
33.64x3.26x14.08x-.--% 42.99B
47.1x5.45x29.8x-.--% 40.88B
28.69x8.67x21.92x0.4% 33.11B
33.78x5.53x25.14x-.--% 16.58B
24.18x2.1x9.1x1.11% 14.63B
77.11x4.06x15.74x-.--% 13.76B
Average 32.17x 35.03x 13.92x 0.31% 28.73B
Weighted average by Cap. 27.59x 46.64x 12.61x 0.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RGC Stock
  4. Valuation Regencell Bioscience Holdings Limited