Company Valuation: Reading International, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 137.3 120.3 89.77 63 41.67 41.58
Change - -12.36% -25.41% -29.82% -33.85% -0.21%
Enterprise Value (EV) 1 634.8 524 502.3 468.6 419.2 391.7
Change - -17.45% -4.14% -6.7% -10.54% -6.56%
P/E -1.67x 2.85x -1.69x -1.38x -0.84x -1.68x
PBR 1.4x 0.85x 0.97x 1.29x -6.78x -1.31x
PEG - -0x 0x 0.1x -0.1x 0x
Capitalization / Revenue 1.76x 0.87x 0.44x 0.28x 0.2x 0.2x
EV / Revenue 8.15x 3.77x 2.47x 2.1x 1.99x 1.93x
EV / EBITDA -16.5x -38.4x -116x 57.8x 132x 43.3x
EV / EBIT -10.3x -13.9x -18.6x -38.9x -29.9x -73.8x
EV / FCF -21.7x 17.4x 491x 42.1x -51.8x 6.22x
FCF Yield -4.61% 5.74% 0.2% 2.38% -1.93% 16.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -3 1.42 -1.643 -1.38 -1.58 -0.6242
Distribution rate - - - - - -
Net sales 1 77.86 139.1 203.1 222.7 210.5 203
EBITDA 1 -38.45 -13.63 -4.334 8.112 3.169 9.046
EBIT 1 -61.9 -37.79 -26.93 -12.03 -14.03 -5.307
Net income 1 -65.2 31.92 -36.18 -30.67 -35.3 -14.14
Net Debt 1 497.4 403.6 412.5 405.6 377.5 350.1
Reference price 2 5.020 4.040 2.770 1.910 1.320 1.050
Nbr of stocks (in thousands) 21,749 21,809 22,044 22,273 22,426 22,717
Announcement Date 3/31/21 3/16/22 3/31/23 3/29/24 3/31/25 3/31/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.39x1.51x7.02x1.03% 4.16B
22.68x1.45x6.28x - 2.72B
-12.21x1.03x7.78x-.--% 2.58B
29.32x - - 1.89% 1.59B
32.46x2.57x11.93x3.25% 1.56B
19.53x2.21x7.83x1.85% 1.54B
31.55x2.51x7.61x-.--% 1.38B
31.39x - - - 1.14B
Average 21.14x 1.88x 8.07x 1.34% 2.08B
Weighted average by Cap. 17.80x 1.70x 7.71x 1.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RDI Stock
  4. RDIB Stock
  5. Valuation Reading International, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!