Company Valuation: Ramco Systems Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,143 6,730 9,377 12,337 12,889 22,755 -
Change - -17.34% 39.33% 31.56% 4.47% 76.55% -
Enterprise Value (EV) 8,143 6,730 9,377 12,337 12,889 22,755 22,755
Change - -17.34% 39.33% 31.56% 4.47% 76.55% 0%
P/E -11.1x -2.91x -3.86x -35.4x 30.9x 42.9x 26.3x
PBR - 1.26x 3.01x 3.91x 3.69x 5.65x 4.65x
PEG - -0x -0.87x 0.4x -0x 1.6x 0.4x
Capitalization / Revenue 1.53x 1.37x 1.78x 2.09x 1.84x 2.97x 2.66x
EV / Revenue 0x 0x 0x 0x 0x 2.97x 2.66x
EV / EBITDA - -0x -0x 0x 0x 14.8x 12.5x
EV / EBIT - -0x -0x -0x 0x 35.7x 23x
EV / FCF 0x - 0x 0x 0x 32.5x 18.4x
FCF Yield 0.51% - 2.67% 0.52% 6.58% 3.08% 5.44%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -23.87 -65.6 -68.51 -9.35 11.15 14.1 23
Distribution rate - - - - - - -
Net sales 1 5,311 4,922 5,258 5,913 7,010 7,650 8,550
EBITDA 1 - -1,354 -1,544 756.4 1,585 1,539 1,816
EBIT 1 - -2,162 -2,416 -271.4 671.3 637 991
Net income 1 - -2,068 -2,419 -342.5 418.4 531 866
Net Debt - - - - - - -
Reference price 2 264.25 191.05 264.75 330.90 344.05 605.45 605.45
Nbr of stocks (in thousands) 30,814 35,228 35,420 37,282 37,462 37,584 -
Announcement Date 5/19/22 5/17/23 5/21/24 5/21/25 5/21/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
42.94x - - - 238M
22.99x8.5x13.85x0.85% 3,350B
90.45x36.48x60.82x-.--% 293B
485.11x20.9x83.98x-.--% 95.6B
69.47x14.62x30.9x-.--% 91.66B
137.97x8.14x20.77x-.--% 71.29B
35.35x1.86x14.54x-.--% 65.07B
120.58x5.28x25.89x-.--% 46.26B
-32.66x4.29x20.52x-.--% 34.85B
20.3x3.81x10.52x1.39% 30.8B
Average 99.25x 11.54x 31.31x 0.25% 407.85B
Weighted average by Cap. 42.54x 10.72x 19.55x 0.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RAMCOSYS Stock
  4. Valuation Ramco Systems Limited