Company Valuation: Ramco Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 22,242 18,269 10,769 17,449 19,676 20,304
Change - -17.86% -41.05% 62.03% 12.77% 3.19%
Enterprise Value (EV) 1 23,016 19,732 13,270 19,093 21,379 20,648
Change - -14.27% -32.75% 43.88% 11.97% -3.42%
P/E 7.69x 5.81x 8.47x 15.9x 10.9x 6.61x
PBR 0.64x 0.49x 0.28x 0.43x 0.46x 0.45x
PEG - 0.67x -0.1x -1.2x 0.2x 0.1x
Capitalization / Revenue 1.84x 1.25x 0.74x 1.16x 1.18x 1.13x
EV / Revenue 1.9x 1.35x 0.91x 1.27x 1.29x 1.15x
EV / EBITDA 11.8x 7.84x 8.06x 12x 11.7x 8.61x
EV / EBIT 14x 8.93x 10x 15.4x 14.4x 10.2x
EV / FCF 21.5x 127x -8.6x 27.5x 29.8x 17.3x
FCF Yield 4.65% 0.79% -11.6% 3.63% 3.36% 5.76%
Dividend per Share 2 1 1 1 0.75 1 1.25
Rate of return 0.39% 0.47% 0.81% 0.37% 0.44% 0.53%
EPS 2 33.38 36.27 14.65 12.66 20.89 35.36
Distribution rate 3% 2.76% 6.83% 5.92% 4.79% 3.53%
Net sales 1 12,093 14,644 14,575 15,052 16,632 18,000
EBITDA 1 1,944 2,517 1,647 1,596 1,833 2,398
EBIT 1 1,639 2,209 1,322 1,242 1,483 2,034
Net income 1 2,787 3,028 1,225 1,057 1,809 3,063
Net Debt 1 774.3 1,464 2,502 1,645 1,703 344.8
Reference price 2 256.65 210.80 124.05 201.00 226.66 233.80
Nbr of stocks (in thousands) 86,663 86,663 86,809 86,809 86,809 86,842
Announcement Date 7/27/21 7/18/22 7/18/23 7/18/24 7/21/25 7/27/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 291M
15.13x1.81x8.71x1.78% 58.57B
32.1x5.97x17.57x0.69% 35.46B
32.96x3.41x17.51x0.94% 33.85B
27.59x4.37x14.58x0.84% 32.12B
11.7x1.41x6.53x2.63% 29.56B
23.31x7.26x14.26x2.03% 26.93B
71.56x4.46x69.12x0.32% 22.19B
15.89x1.99x7.99x1.38% 21.2B
10.63x1.15x5.64x0.97% 14.89B
Average 26.76x 3.54x 17.99x 1.29% 27.51B
Weighted average by Cap. 25.78x 3.53x 16.59x 1.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RAMCOIND Stock
  4. Valuation Ramco Industries Limited