Valuation Ramboda Falls PLC

Stocks

End-of-day quote Colombo S.E. 2026-08-21			5-day change	1st Jan Change
23.20 ^LKR	0.00%		-6.83%	-38.62%

08-14	Ramboda Falls PLC Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-24	Ramboda Falls PLC Announces Related Party Transaction Review Committee Reconstitution, Effective July 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	312	322	320	536	542	560
Change	-	3.21%	-0.62%	67.5%	1.12%	3.32%
Enterprise Value (EV) ¹	305.8	329.5	319.8	512.9	491.2	482.5
Change	-	7.75%	-2.93%	60.34%	-4.22%	-1.78%
P/E	38.5x	-13.4x	92x	-45.6x	32.6x	18.7x
PBR	0.75x	0.82x	0.55x	1.08x	1.06x	1.07x
PEG	-	0x	-1x	0x	-0x	0.2x
Capitalization / Revenue	2.83x	23x	6.73x	4.38x	2.72x	2.31x
EV / Revenue	2.77x	23.5x	6.72x	4.19x	2.47x	1.99x
EV / EBITDA	14x	-23.6x	42.2x	18.7x	11x	7.48x
EV / EBIT	28.7x	-13x	-39.5x	74.8x	20.8x	11.4x
EV / FCF	-21x	-75.4x	-22.6x	29.3x	22.4x	11.6x
FCF Yield	-4.76%	-1.33%	-4.42%	3.41%	4.46%	8.6%
Dividend per Share ²	-	-	-	-	-	0.5
Rate of return	-	-	-	-	-	1.79%
EPS ²	0.4049	-1.205	0.174	-0.5876	0.8325	1.498
Distribution rate	-	-	-	-	-	33.4%
Net sales ¹	110.2	14.02	47.56	122.3	199	242.3
EBITDA ¹	21.79	-13.94	7.578	27.4	44.65	64.48
EBIT ¹	10.65	-25.35	-8.104	6.861	23.58	42.49
Net income ¹	8.097	-24.09	3.48	-11.75	16.65	29.96
Net Debt ¹	-6.192	7.508	-0.1575	-23.15	-50.79	-77.52
Reference price ²	15.60	16.10	16.00	26.80	27.10	28.00
Nbr of stocks (in thousands)	20,000	20,000	20,000	20,000	20,000	20,000
Announcement Date	10/7/20	9/22/21	7/25/22	8/31/23	8/29/24	8/31/25

¹LKR in Million²LKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMBODA FALLS PLC	-	-	-	-	1.41M
MARRIOTT INTERNATIONAL, INC.	31.92x	3.97x	18.39x	0.8%	92.93B
HILTON WORLDWIDE HOLDINGS INC.	39x	6.63x	21.26x	0.19%	73.51B
INTERCONTINENTAL HOTELS GROUP PLC	27.11x	10.42x	18.69x	1.3%	23.55B
HYATT HOTELS CORPORATION	55.87x	2.87x	17.5x	0.33%	17.03B
ACCOR	20.38x	2.37x	10.83x	3.18%	12.36B
THE INDIAN HOTELS COMPANY LIMITED	45.8x	9.13x	26.72x	0.46%	10.91B
TRAVEL + LEISURE CO.	10.04x	1.96x	7.61x	3.38%	4.39B
MINOR INTERNATIONAL	13.43x	1.28x	4.84x	3.21%	3.89B
MARRIOTT VACATIONS WORLDWIDE CORPORATION	15.45x	1.39x	9.26x	3.01%	3.87B
Average	28.78x	4.45x	15.01x	1.76%	24.25B
Weighted average by Cap.	34.36x	5.36x	18.66x	0.86%