Valuation Ramboda Falls PLC

Stocks

End-of-day quote Colombo S.E. Other stock markets 2026-07-28			5-day change	1st Jan Change
23.30 ^LKR	+0.87%		+3.56%	-38.36%

07-24	Ramboda Falls PLC Announces Related Party Transaction Review Committee Reconstitution, Effective July 22, 2026	CI
07-20	Ramboda Falls plc Announces Resignation of Sudusinghe Chandrasena as Non Executive Director with Effect from July 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	312	322	320	536	542	560
Change	-	3.21%	-0.62%	67.5%	1.12%	3.32%
Enterprise Value (EV) ¹	305.8	329.5	319.8	512.9	491.2	482.5
Change	-	7.75%	-2.93%	60.34%	-4.22%	-1.78%
P/E	38.5x	-13.4x	92x	-45.6x	32.6x	18.7x
PBR	0.75x	0.82x	0.55x	1.08x	1.06x	1.07x
PEG	-	0x	-1x	0x	-0x	0.2x
Capitalization / Revenue	2.83x	23x	6.73x	4.38x	2.72x	2.31x
EV / Revenue	2.77x	23.5x	6.72x	4.19x	2.47x	1.99x
EV / EBITDA	14x	-23.6x	42.2x	18.7x	11x	7.48x
EV / EBIT	28.7x	-13x	-39.5x	74.8x	20.8x	11.4x
EV / FCF	-21x	-75.4x	-22.6x	29.3x	22.4x	11.6x
FCF Yield	-4.76%	-1.33%	-4.42%	3.41%	4.46%	8.6%
Dividend per Share ²	-	-	-	-	-	0.5
Rate of return	-	-	-	-	-	1.79%
EPS ²	0.4049	-1.205	0.174	-0.5876	0.8325	1.498
Distribution rate	-	-	-	-	-	33.4%
Net sales ¹	110.2	14.02	47.56	122.3	199	242.3
EBITDA ¹	21.79	-13.94	7.578	27.4	44.65	64.48
EBIT ¹	10.65	-25.35	-8.104	6.861	23.58	42.49
Net income ¹	8.097	-24.09	3.48	-11.75	16.65	29.96
Net Debt ¹	-6.192	7.508	-0.1575	-23.15	-50.79	-77.52
Reference price ²	15.60	16.10	16.00	26.80	27.10	28.00
Nbr of stocks (in thousands)	20,000	20,000	20,000	20,000	20,000	20,000
Announcement Date	10/7/20	9/22/21	7/25/22	8/31/23	8/29/24	8/31/25

¹LKR in Million²LKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMBODA FALLS PLC	-	-	-	-	1.39M
MARRIOTT INTERNATIONAL, INC.	34.34x	4.25x	19.87x	0.74%	101B
HILTON WORLDWIDE HOLDINGS INC.	39.22x	6.54x	21.02x	0.19%	72.58B
INTERCONTINENTAL HOTELS GROUP PLC	27.9x	10.52x	18.92x	1.29%	23.82B
HYATT HOTELS CORPORATION	60.86x	2.97x	18.06x	0.32%	17.78B
ACCOR	20.9x	2.33x	10.68x	3.08%	12.11B
THE INDIAN HOTELS COMPANY LIMITED	45.92x	9.15x	26.73x	0.46%	10.94B
TRAVEL + LEISURE CO.	10.97x	1.97x	7.67x	3.1%	4.81B
HILTON GRAND VACATIONS INC.	12.81x	1.46x	6.71x	-.--%	4.14B
MINOR INTERNATIONAL	13.68x	1.34x	5.09x	3.12%	3.86B
Average	29.62x	4.50x	14.97x	1.37%	25.12B
Weighted average by Cap.	35.75x	5.40x	19.16x	0.77%