Company Valuation: Radware Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,915 885.6 701.4 946.1 1,046 1,256 - -
Change - -53.76% -20.8% 34.89% 10.59% 20.01% - -
Enterprise Value (EV) 1,627 453.6 337.7 640.8 1,046 1,256 1,256 1,256
Change - -72.13% -25.56% 89.77% 63.27% 20.01% 0% 0%
P/E 260x - -33.4x 161x - - - -
PBR 5.35x - 2.21x 2.65x - - - -
PEG - - - -1x - - - -
Capitalization / Revenue 6.69x 3.02x 2.68x 3.44x 3.47x 3.74x 3.43x 3.09x
EV / Revenue 0x 0x 0x 0x 0x 3.74x 3.43x 3.09x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 26.2x 22.8x 19.1x
EV / FCF 0x 0x -0x 0x 0x 21.8x 18.9x 16.5x
FCF Yield 3.45% 3.86% -1.27% 7.01% 3.97% 4.59% 5.29% 6.05%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.16 - -0.5 0.14 - - - -
Distribution rate - - - - - - - -
Net sales 1 286.5 293.4 261.3 274.9 301.8 335.5 365.8 406.8
EBITDA 47.21 37.67 17.56 34.68 - - - -
EBIT 1 38.87 29.68 9.289 26.81 39.65 47.87 55.13 65.9
Net income 7.811 - -21.59 6.038 - - - -
Net Debt -287.9 -432 -363.7 -305.3 - - - -
Reference price 2 41.64 19.75 16.68 22.53 24.09 29.84 29.84 29.84
Nbr of stocks (in thousands) 45,999 44,841 42,051 41,995 43,434 42,082 - -
Announcement Date 2/9/22 2/8/23 2/7/24 2/12/25 2/10/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.26B
26.64x9.92x16.09x0.74% 3,940B
95.82x43.76x70.53x-.--% 386B
17.4x5.28x9.17x1.77% 362B
29.21x5.96x18.52x1.28% 271B
203.65x17.65x51.68x-.--% 256B
1789.01x36.18x118.37x-.--% 223B
24.07x15.46x18.42x-.--% 130B
71.34x6.52x17.07x-.--% 106B
13.1x3.49x7.29x-.--% 93.14B
Average 252.25x 16.02x 36.35x 0.42% 576.88B
Weighted average by Cap. 107.23x 13.02x 24.87x 0.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Radware Ltd.

Historical PBR trend

Valuation ratios - PBR - Radware Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Radware Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Radware Ltd.

  1. Stock Market
  2. Stocks
  3. RDWR Stock
  4. Valuation Radware Ltd.