Valuation RadNet, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:02:53 2026-06-15 EDT			5-day change	1st Jan Change
49.42 ^EUR	-0.42%		+5.94%	-19.64%

06-10	Radnet, Inc. Enters into Incremental Amendment No. 3 to Credit and Guaranty Agreement, Secures $250 Million Incremental Term Loan and Reduces Interest Rates on Credit Facility	CI
06-10	RadNet-Owned DeepHealth Launches AI Radiology Reporting Software	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,609	1,080	2,361	5,170	5,514	4,486	-	-
Change	-	-32.87%	118.56%	119%	6.66%	-18.64%	-	-
Enterprise Value (EV)	1,609	1,080	2,361	5,446	5,837	4,486	4,486	4,486
Change	-	-32.87%	118.56%	130.71%	7.17%	-23.14%	0%	0%
P/E Ratio	65.5x	111x	695x	1,746x	-285x	293x	66.9x	50x
PBR	7.04x	3.26x	-	4.56x	-	-	-	-
PEG	-	-1.8x	-9.8x	-87.3x	0x	-2x	0x	1.5x
Capitalization / Revenue	1.22x	0.76x	1.46x	2.83x	2.7x	1.8x	1.63x	1.46x
EV / Revenue	0x	0x	0x	0x	0x	1.8x	1.63x	1.46x
EV / EBITDA	0x	0x	0x	0x	0x	12.6x	10.7x	9.53x
EV / EBIT	0x	0x	0x	0x	0x	35x	23.7x	21.1x
EV / FCF	0x	0x	0x	0x	0x	32.4x	29.6x	21.2x
FCF Yield	0.72%	2.5%	1.87%	0.87%	1.55%	3.08%	3.38%	4.72%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	0.17	0.05	0.04	-0.25	0.195	0.8533	1.14
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,315	1,430	1,617	1,830	2,040	2,488	2,744	3,075
EBITDA ¹	218.9	192.5	232.3	279.5	300.2	355.6	417.4	470.9
EBIT ¹	82.55	46.36	98.7	104.6	61.99	128.2	189.4	212.6
Net income ¹	24.73	10.65	3.044	2.793	-18.65	15.12	66.4	89.59
Net Debt	-	-	-	276.2	322.7	-	-	-
Reference price ²	30.11	18.83	34.77	69.84	71.35	57.05	57.05	57.05
Nbr of stocks (in thousands)	53,437	57,361	67,895	74,027	77,282	78,634	-	-
Announcement Date	3/1/22	3/1/23	2/29/24	2/27/25	3/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATERA, INC.	-128.03x	10.49x	-145.14x	-.--%	31.07B
SONIC HEALTHCARE LIMITED	16.51x	1.29x	7.29x	5.33%	6.98B
DR. LAL PATHLABS LIMITED	52.79x	9.32x	32.7x	0.87%	2.86B
DIAN DIAGNOSTICS GROUP CO.,LTD.	31.04x	1.25x	10.31x	0.81%	1.7B
GENEDX HOLDINGS CORP.	-19.99x	-	-	-	1.82B
GUANGZHOU KINGMED DIAGNOSTICS GROUP CO., LTD.	34.63x	1.52x	12.38x	1.55%	1.7B
FLEURY S.A.	11.94x	1.26x	4.94x	6.34%	1.61B
ULTRAGREEN.AI LIMITED	17.9x	7.44x	11.97x	2.07%	1.53B
NEOGENOMICS, INC.	-25.02x	-	-	-.--%	1.44B
Average	-0.91x	4.65x	-9.36x	2.12%	5.64B
Weighted average by Cap.	-71.50x	8.00x	-90.63x	1.17%