Company Valuation: Qutoutiao Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 6,043 2,770 482.2 135.7 4.065 3.013
Change - -54.17% -82.59% -71.85% -97.01% -25.89%
Enterprise Value (EV) 1 5,702 3,187 1,130 1,755 1,871 2,104
Change - -44.11% -64.55% 55.39% 6.56% 12.5%
P/E -2.41x -2.65x -0.4x -0.14x -0.01x -0.01x
PBR -8.82x -2.21x -0.21x -0.04x -0x -0x
PEG - 0x -0x 0x 0x -0.1x
Capitalization / Revenue 1.08x 0.52x 0.11x 0.13x 0.01x 0x
EV / Revenue 1.02x 0.6x 0.26x 1.62x 2.51x 2.06x
EV / EBITDA -2.11x -3.16x -1x -8.22x 127x 46.8x
EV / EBIT -2.09x -3.09x -0.95x -5.51x -988x 62.9x
EV / FCF -3.99x -4.37x 17.6x -3.95x -10.6x -14.2x
FCF Yield -25.1% -22.9% 5.67% -25.3% -9.45% -7.02%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -98.52 -39.23 -44.5 -33.91 -10.74 -10.75
Distribution rate - - - - - -
Net sales 1 5,570 5,285 4,340 1,083 745.6 1,022
EBITDA 1 -2,703 -1,007 -1,128 -213.6 14.76 44.97
EBIT 1 -2,723 -1,032 -1,193 -318.5 -1.894 33.47
Net income 1 -2,689 -1,104 -1,240 -914.8 -185.3 -167.5
Net Debt 1 -340.9 416.9 647.5 1,620 1,867 2,101
Reference price 2 237.434890 103.804740 17.660228 4.759068 0.141818 0.105107
Nbr of stocks (in thousands) 25,451 26,683 27,304 28,523 28,666 28,666
Announcement Date 4/23/20 3/26/21 5/2/22 5/12/23 5/15/24 4/30/25
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.6K
15.69x4.19x9.66x1.3% 520B
22.61x6.69x20.09x-.--% 337B
22.98x2.7x13.77x-.--% 155B
38.33x4.5x29.74x-.--% 112B
34.62x6.83x19.21x-.--% 108B
88.72x5.36x25.53x-.--% 100B
2.79x73.83x2.06x0.15% 99.8B
10.6x8.03x93.67x0.63% 94.08B
8.46x2.72x59.09x0.74% 36.87B
Average 27.20x 12.76x 30.31x 0.31% 156.3B
Weighted average by Cap. 24.22x 9.50x 21.17x 0.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. QTTOY Stock
  4. Valuation Qutoutiao Inc.