Company Valuation: QUALCOMM Incorporated

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 146,527 133,558 123,988 189,525 181,637 173,075 - -
Change - -8.85% -7.17% 52.86% -4.16% -4.71% - -
Enterprise Value (EV) 1 149,858 142,658 128,062 190,859 186,293 178,193 180,887 180,616
Change - -4.8% -10.23% 49.04% -2.39% -4.35% 1.51% -0.15%
P/E 16.5x 10.5x 17.3x 19x 33.8x 12.9x 23.1x 15.6x
PBR 14.7x 7.4x 5.73x 7.21x 8.57x 6.51x 6.34x 5.56x
PEG - 0.2x -0.4x 0.5x -0.8x 0x -0.5x 0.3x
Capitalization / Revenue 4.38x 3.02x 3.46x 4.87x 4.11x 4.04x 3.86x 3.33x
EV / Revenue 4.48x 3.23x 3.57x 4.9x 4.22x 4.16x 4.03x 3.48x
EV / EBITDA 11.2x 7.58x 9.65x 12.7x 10.9x 12x 12.5x 10.7x
EV / EBIT 12.7x 8.36x 11.2x 14.3x 12.1x 13.5x 14.5x 11.7x
EV / FCF 17.3x 20.9x 13x 17.1x 14.5x 17.3x 18.3x 15x
FCF Yield 5.77% 4.79% 7.69% 5.85% 6.88% 5.78% 5.47% 6.67%
Dividend per Share 2 2.66 2.86 3.1 3.3 3.48 3.627 3.772 3.96
Rate of return 2.05% 2.4% 2.79% 1.94% 2.06% 2.24% 2.33% 2.44%
EPS 2 7.87 11.37 6.42 8.97 5.01 12.61 7.011 10.4
Distribution rate 33.8% 25.2% 48.3% 36.8% 69.5% 28.8% 53.8% 38.1%
Net sales 1 33,467 44,169 35,832 38,944 44,141 42,871 44,880 51,931
EBITDA 1 13,354 18,829 13,269 15,026 17,055 14,905 14,420 16,846
EBIT 1 11,772 17,067 11,460 13,320 15,453 13,198 12,505 15,432
Net income 1 9,043 12,936 7,232 10,142 5,541 13,730 7,426 10,359
Net Debt 1 3,331 9,100 4,074 1,334 4,656 5,117 7,811 7,541
Reference price 2 129.90 118.93 111.10 170.13 169.20 162.08 162.08 162.08
Nbr of stocks (in thousands) 1,128,000 1,123,000 1,116,000 1,114,000 1,073,507 1,067,840 - -
Announcement Date 11/3/21 11/2/22 11/1/23 11/6/24 11/5/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.47x11.66x17.59x0.37% 4,941B
21.47x10.52x14.2x1.14% 1,884B
35.2x14.92x21.91x0.8% 1,557B
5.11x3.13x3.49x0.07% 1,001B
87.75x15.93x60.42x-.--% 824B
3.87x2.44x2.95x1.97% 775B
-28.67x6.1x17.19x-.--% 350B
33.2x12.47x22.71x1.92% 275B
Average 22.30x 9.64x 20.06x 0.78% 1,451B
Weighted average by Cap. 23.77x 10.72x 18.57x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - QUALCOMM Incorporated

Historical PBR trend

Valuation ratios - PBR - QUALCOMM Incorporated

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - QUALCOMM Incorporated

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - QUALCOMM Incorporated


Year-on-year evolution of the Yield

Valuation ratios - Yield - QUALCOMM Incorporated
  1. Stock Market
  2. Stocks
  3. QCOM Stock
  4. QCOM34 Stock
  5. Valuation QUALCOMM Incorporated