Company Valuation: QTCG

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 210 78
Change - -62.86%
Enterprise Value (EV) 1 316 212.5
Change - -32.75%
P/E -0.49x -3.93x
PBR 1.98x 0.85x
PEG 0x 0x
Capitalization / Revenue 0.49x 0.25x
EV / Revenue 0.74x 0.69x
EV / EBITDA -0.79x -31.8x
EV / EBIT -0.78x -19.7x
EV / FCF 12.2x -2.82x
FCF Yield 8.19% -35.4%
Dividend per Share 2 - -
Rate of return - -
EPS 2 -0.7205 -0.0331
Distribution rate - -
Net sales 1 428.7 306.2
EBITDA 1 -397.9 -6.68
EBIT 1 -402.7 -10.81
Net income 1 -400.1 -19.84
Net Debt 1 106 134.5
Reference price 2 0.3500 0.1300
Nbr of stocks (in thousands) 600,000 600,000
Announcement Date 3/3/25 2/26/26
1THB in Million2THB
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.72M
53.95x2.48x23.7x0.07% 93.02B
12.17x1.05x5.73x4.81% 71.23B
32.75x4.11x22.32x0.21% 55.9B
26.58x2.04x20.06x1.15% 56.91B
50.33x4.01x25.51x1.81% 40.19B
28.45x0.7x11.59x2.18% 35.8B
22.85x1.56x14.37x0.2% 33.01B
22.61x0.46x7.27x2.61% 31.19B
5.07x0.31x5.83x5.8% 27.03B
Average 28.31x 1.86x 15.15x 2.09% 44.43B
Weighted average by Cap. 31.21x 2.05x 16.43x 1.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!