Company Valuation: Qatari German Company for Medical Devices (Q.P.S.C.)

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 258.4 367.3 145.2 167.6 158.2 169.1
Change - 42.15% -60.47% 15.43% -5.58% 6.86%
Enterprise Value (EV) 1 396.9 504.2 283.8 309.8 309.4 310.4
Change - 27.03% -43.72% 9.18% -0.14% 0.33%
P/E 292x 311x 117x 125x -2.31x 18.2x
PBR 8.2x 11.2x 4.21x 4.65x -4.88x -7.22x
PEG - 9.3x 21.83x 16.94x 0x -0x
Capitalization / Revenue 10.5x 9.06x 3.4x 6.02x 15.8x 37x
EV / Revenue 16.2x 12.4x 6.65x 11.1x 31x 67.9x
EV / EBITDA 81.9x 44.4x 27x 73.1x -5.56x -95.5x
EV / EBIT -633x 84.6x 56x -280x -5.14x -40x
EV / FCF -22x 444x -144x -60.5x 20.8x -46.6x
FCF Yield -4.55% 0.23% -0.69% -1.65% 4.81% -2.15%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.007655 0.0102 0.0108 0.0116 -0.593 0.0803
Distribution rate - - - - - -
Net sales 1 24.57 40.55 42.66 27.85 9.985 4.573
EBITDA 1 4.848 11.37 10.49 4.239 -55.68 -3.25
EBIT 1 -0.6271 5.962 5.071 -1.106 -60.21 -7.76
Net income 1 0.8842 1.181 1.244 1.336 -68.49 9.275
Net Debt 1 138.5 136.9 138.6 142.2 151.2 141.3
Reference price 2 2.237 3.180 1.257 1.451 1.370 1.464
Nbr of stocks (in thousands) 115,500 115,500 115,500 115,500 115,500 115,500
Announcement Date 3/4/21 3/16/22 3/16/23 2/8/24 3/26/25 4/17/26
1QAR in Million2QAR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 42.76M
28.9x3.88x15x2.6% 171B
18.29x3.35x11.99x3.29% 109B
21.44x4.22x14.73x1.3% 106B
25.95x2.55x10.25x2.76% 75.43B
17.37x0.2x12.71x0.75% 60.54B
30.77x7.6x19.7x1.3% 53.16B
34.72x3.37x11.54x2.18% 49.07B
34.31x8.53x24x-.--% 39.92B
33.87x5.94x18.63x-.--% 31.81B
Average 27.29x 4.40x 15.39x 1.58% 69.58B
Weighted average by Cap. 25.87x 3.99x 14.57x 1.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Qatari German Company for Medical Devices (Q.P.S.C.)

Historical PBR trend

Valuation ratios - PBR - Qatari German Company for Medical Devices (Q.P.S.C.)

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Qatari German Company for Medical Devices (Q.P.S.C.)

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Qatari German Company for Medical Devices (Q.P.S.C.)

  1. Stock Market
  2. Stocks
  3. QGMD Stock
  4. Valuation Qatari German Company for Medical Devices (Q.P.S.C.)