Valuation PyroGenesis Inc. OTC Markets
Stocks
PYRG.F
CA74739V1040
Environmental Services & Equipment
|
Market Closed -
OTC Markets
14:12:54 2026-06-04 EDT
|
5-day change | 1st Jan Change | ||
| 0.1790 USD | -1.10% |
|
+17.69% | -19.77% |
Company Valuation: PyroGenesis Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 570.1 | 568.8 | 178.7 | 76.92 | 104.9 | 60.64 |
| Change | - | -0.23% | -68.57% | -56.97% | 36.38% | -42.2% |
| Enterprise Value (EV) 1 | 553.6 | 562.1 | 182.2 | 84.32 | 110.9 | 66.2 |
| Change | - | 1.52% | -67.58% | -53.73% | 31.58% | -40.33% |
| P/E | 13.4x | -14.4x | -5.42x | -2.68x | -14.3x | -3.75x |
| PBR | 9.67x | 13.9x | 10.6x | -27.2x | -30.3x | -5.82x |
| PEG | - | 0x | 0.3x | 0.2x | 0.2x | -0x |
| Capitalization / Revenue | 32.1x | 18.3x | 9.4x | 6.23x | 6.7x | 4.82x |
| EV / Revenue | 31.1x | 18.1x | 9.58x | 6.83x | 7.09x | 5.27x |
| EV / EBITDA | -276x | -34.2x | -8.38x | -3.3x | -18.5x | -5.46x |
| EV / EBIT | -267x | -32.8x | -7.85x | -3.11x | -17.1x | -5.19x |
| EV / FCF | 565x | -52.9x | -36.4x | -25.1x | -69x | -25.3x |
| FCF Yield | 0.18% | -1.89% | -2.75% | -3.98% | -1.45% | -3.95% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.27 | -0.2306 | -0.19 | -0.1603 | -0.04 | -0.08 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 17.78 | 31.07 | 19.01 | 12.35 | 15.65 | 12.57 |
| EBITDA 1 | -2.003 | -16.44 | -21.73 | -25.57 | -6.003 | -12.13 |
| EBIT 1 | -2.077 | -17.16 | -23.2 | -27.07 | -6.49 | -12.75 |
| Net income 1 | 41.77 | -38.43 | -32.17 | -28.5 | -6.675 | -14.76 |
| Net Debt 1 | -16.42 | -6.688 | 3.47 | 7.398 | 6.035 | 5.559 |
| Reference price 2 | 3.6100 | 3.3300 | 1.0300 | 0.4300 | 0.5700 | 0.3000 |
| Nbr of stocks (in thousands) | 157,911 | 170,797 | 173,540 | 178,880 | 184,044 | 202,126 |
| Announcement Date | 3/31/21 | 3/31/22 | 3/31/23 | 4/2/24 | 4/1/25 | 3/31/26 |
1CAD in Million2CAD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.7x | 3.99x | 12.84x | 1.8% | 82.78B | |
| 29.24x | 4.55x | 14.17x | 1.2% | 64.89B | |
| 33.56x | 4.79x | 14.42x | 0.9% | 39.21B | |
| 23.58x | 4.13x | 16.17x | 0.5% | 23.56B | |
| 31.73x | 2.84x | 13.28x | -.--% | 16.45B | |
| -63.66x | 3.99x | 12.98x | 0.13% | 15.21B | |
| 20.27x | 2.67x | 13.35x | 1.48% | 10.12B | |
| 20.77x | - | - | 0.68% | 8.63B | |
| Average | 15.15x | 3.85x | 13.89x | 0.84% | 32.61B | |
| Weighted average by Cap. | 22.37x | 4.14x | 13.80x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PYR Stock
- PYRG.F Stock
- Valuation PyroGenesis Inc.
Select your edition
All financial news and data tailored to specific country editions
