Company Valuation: PXP Energy Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 21,560 12,054 15,033 7,742 5,625 5,689
Change - -44.09% 24.72% -48.5% -27.34% 1.13%
Enterprise Value (EV) 1 21,422 11,530 14,998 7,668 5,607 5,758
Change - -46.18% 30.08% -48.88% -26.87% 2.69%
P/E -379x -7.03x -416x -79.5x -182x -70.6x
PBR 6.84x 7.15x 6.66x 3.62x 2.58x 2.23x
PEG - -0x 4.2x -0x 2.7x -1x
Capitalization / Revenue 713x 188x 203x 123x 84x 114x
EV / Revenue 708x 180x 202x 121x 83.7x 116x
EV / EBITDA -331x -304x -600x -197x -230x -129x
EV / EBIT -287x -7.07x -589x -195x -226x -118x
EV / FCF -255x 19.2x -223x 251x -201x -210x
FCF Yield -0.39% 5.21% -0.45% 0.4% -0.5% -0.48%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.029 -0.8746 -0.0184 -0.0497 -0.0158 -0.0337
Distribution rate - - - - - -
Net sales 1 30.25 64.2 74.1 63.19 66.98 49.79
EBITDA 1 -64.63 -37.88 -25 -38.97 -24.36 -44.48
EBIT 1 -74.64 -1,632 -25.47 -39.38 -24.85 -48.91
Net income 1 -56.1 -1,714 -36.11 -97.4 -30.88 -77.53
Net Debt 1 -137.8 -524.4 -34.96 -74.17 -17.85 69.33
Reference price 2 11.000 6.150 7.670 3.950 2.870 2.380
Nbr of stocks (in thousands) 1,960,000 1,960,000 1,960,000 1,960,000 1,960,000 2,390,244
Announcement Date 3/1/21 3/1/22 3/2/23 3/1/24 2/26/25 3/2/26
1PHP in Million2PHP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 91.58M
11.07x2.1x4.82x3.04% 136B
10.99x3.04x5.75x4.12% 90.18B
7.48x2.52x4.16x3.13% 70.33B
7.11x2.39x3.86x1.91% 53.38B
11.29x3.41x4.76x2.3% 52.92B
8.15x1.26x4.28x2.33% 49.14B
8.91x2.27x4.4x2.75% 49.47B
10.26x3.04x4.4x7.54% 40.4B
10.45x3.79x5.38x1.28% 32.13B
Average 9.52x 2.65x 4.64x 3.16% 57.37B
Weighted average by Cap. 9.74x 2.55x 4.71x 3.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PXP Stock
  4. Valuation PXP Energy Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!