Valuation Public Storage NYSE

Stocks

Real-time Estimate Cboe BZX 09:39:55 2026-11-02 EST			5-day change	1st Jan Change
17.73 ^USD	+0.06%		+1.60%	-12.05%

08:17am	BofA Securities Adjusts Price Target on Public Storage to $348 From $341, Maintains Neutral Rating	MT
10-28	RBC Raises Price Target on Public Storage to $323 From $318, Keeps Sector Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	60,681	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	33.27%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	72,200	74,053	74,333
Change	-	-23.63%	12.76%	-1.61%	-9.61%	30.16%	2.57%	0.38%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	34.3x	32.7x	30.7x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	3.96x	5.09x	5.25x
PEG	-	0x	-0.5x	-7.4x	-1.9x	6.69x	6.59x	4.88x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	11.9x	11x	10.6x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	14.1x	13.4x	13x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	20x	18.5x	17.9x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	31.9x	29.3x	28x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12	12.34	12.69
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	3.69%	3.8%	3.91%
EPS ²	9.87	23.5	11.06	10.64	9.01	9.472	9.942	10.57
Distribution rate	81.1%	90%	108%	113%	133%	127%	124%	120%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,115	5,520	5,728
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,617	3,996	4,150
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,262	2,525	2,656
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,710	1,934	2,044
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	11,519	13,372	13,652
Reference price ²	374.56	280.19	305.00	299.44	259.50	324.77	324.77	324.77
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	186,843	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/24/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WELLTOWER INC.	77.79x	12.75x	34.54x	1.34%	172B
EQUINIX, INC.	55.98x	11.88x	23.14x	2.04%	100B
AMERICAN TOWER CORPORATION	26.96x	11.14x	16.9x	3.8%	87.09B
DIGITAL REALTY TRUST, INC.	65.02x	12.08x	22.9x	2.7%	68.36B
PUBLIC STORAGE	34.07x	14.12x	19.99x	3.69%	60.68B
VENTAS, INC.	154.51x	8.07x	22.48x	2.45%	44.84B
CROWN CASTLE INC.	46.02x	13.77x	20.48x	4.79%	37.78B
IRON MOUNTAIN INCORPORATED	63.09x	6.52x	17.55x	3.02%	34.7B
EXTRA SPACE STORAGE INC.	32.63x	15.13x	18.43x	4.28%	31.58B
Average	61.79x	11.72x	21.82x	3.12%	70.83B
Weighted average by Cap.	62.36x	11.96x	24.30x	2.68%