Valuation Public Storage NYSE

Stocks

Market Closed - NYSE 16:00:02 2026-10-09 EDT			5-day change	1st Jan Change
17.64 ^USD	+0.23%		-1.45%	-12.50%

10-05	Evercore ISI Adjusts Public Storage Price Target to $303 From $308, Maintains In Line Rating	MT
10-05	RBC Lifts Price Target on Public Storage to $44 From $41, Keeps Sector Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	54,161	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	18.95%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	66,957	67,328	67,622
Change	-	-23.63%	12.76%	-1.61%	-9.61%	20.71%	0.55%	0.44%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	29.1x	29.3x	27.2x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	4.21x	4.55x	4.69x
PEG	-	0x	-0.5x	-7.4x	-1.9x	2.8x	-52.77x	3.6x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	10.6x	9.8x	9.48x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	13.1x	12.2x	11.8x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	18.4x	17x	16.6x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	28.7x	26.7x	25.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.02	12.31	12.66
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	4.15%	4.25%	4.37%
EPS ²	9.87	23.5	11.06	10.64	9.01	9.957	9.902	10.65
Distribution rate	81.1%	90%	108%	113%	133%	121%	124%	119%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,109	5,526	5,714
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,629	3,968	4,078
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,336	2,517	2,641
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,854	1,966	2,068
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	12,796	13,167	13,461
Reference price ²	374.56	280.19	305.00	299.44	259.50	289.86	289.86	289.86
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	186,852	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/24/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WELLTOWER INC.	78.32x	12.48x	33.64x	1.39%	163B
EQUINIX, INC.	59.67x	11.94x	23.25x	2.02%	101B
AMERICAN TOWER CORPORATION	26.13x	10.96x	16.57x	3.93%	84.92B
DIGITAL REALTY TRUST, INC.	63.2x	12.01x	22.27x	2.74%	66.32B
PUBLIC STORAGE	29.11x	13.11x	18.45x	4.15%	54.16B
VENTAS, INC.	148.18x	7.82x	21.48x	2.53%	42.08B
IRON MOUNTAIN INCORPORATED	62.08x	6.45x	17.36x	3.08%	34.09B
CROWN CASTLE INC.	40.99x	12.68x	19x	5.34%	33.88B
EXTRA SPACE STORAGE INC.	28.76x	13.96x	17x	4.84%	28.45B
Average	59.60x	11.27x	21.00x	3.33%	67.52B
Weighted average by Cap.	61.41x	11.60x	23.58x	2.8%