|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 80.79 USD | -1.02% |
|
81.02 | +0.29% |
| 07-02 | Public Service Enterprise Group Could Offer Long-Term Upside, RBC Says | MT |
| 07-02 | RBC Capital Initiates Public Service Enterprise Group With Sector Perform Rating, $81 Price Target | MT |
Company Valuation: Public Service Enterprise Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 33,743 | 30,571 | 30,472 | 42,095 | 40,082 | 40,259 | - | - |
| Change | - | -9.4% | -0.32% | 38.14% | -4.78% | 0.44% | - | - |
| Enterprise Value (EV) 1 | 52,363 | 50,376 | 50,651 | 64,677 | 64,024 | 66,070 | 68,284 | 70,526 |
| Change | - | -3.8% | 0.55% | 27.69% | -1.01% | 3.2% | 3.35% | 3.28% |
| P/E | -51.7x | 29.7x | 11.9x | 23.9x | 19x | 18.6x | 17.2x | 16.1x |
| PBR | 2.33x | 2.22x | 1.97x | 2.61x | 2.35x | 2.27x | 2.15x | 2.04x |
| PEG | - | -0x | 0x | -0.8x | 1x | 6.4x | 2.15x | 2.22x |
| Capitalization / Revenue | 3.47x | 3.12x | 2.71x | 4.09x | 3.29x | 3.13x | 3.08x | 2.94x |
| EV / Revenue | 5.39x | 5.14x | 4.51x | 6.29x | 5.26x | 5.14x | 5.23x | 5.16x |
| EV / EBITDA | 14x | 14.4x | 13.8x | 17.9x | 13.8x | 13.3x | 12.8x | 12.3x |
| EV / EBIT | 20.6x | 21x | 19.9x | 26.7x | 21.5x | 19x | 18x | 17.2x |
| EV / FCF | -103x | -36.4x | 105x | -51.9x | 2,462x | -49.2x | -51.1x | -69.7x |
| FCF Yield | -0.97% | -2.75% | 0.95% | -1.93% | 0.04% | -2.03% | -1.96% | -1.43% |
| Dividend per Share 2 | 2.04 | 2.16 | 2.28 | 2.4 | 2.52 | 2.678 | 2.829 | 2.99 |
| Rate of return | 3.06% | 3.53% | 3.73% | 2.84% | 3.14% | 3.31% | 3.5% | 3.7% |
| EPS 2 | -1.29 | 2.06 | 5.13 | 3.54 | 4.22 | 4.343 | 4.69 | 5.03 |
| Distribution rate | -158% | 105% | 44.4% | 67.8% | 59.7% | 61.7% | 60.3% | 59.4% |
| Net sales 1 | 9,722 | 9,800 | 11,237 | 10,290 | 12,168 | 12,851 | 13,051 | 13,681 |
| EBITDA 1 | 3,752 | 3,495 | 3,676 | 3,604 | 4,636 | 4,961 | 5,329 | 5,743 |
| EBIT 1 | 2,536 | 2,395 | 2,541 | 2,422 | 2,980 | 3,482 | 3,797 | 4,090 |
| Net income 1 | -648 | 1,031 | 2,563 | 1,772 | 2,111 | 2,174 | 2,348 | 2,518 |
| Net Debt 1 | 18,620 | 19,805 | 20,179 | 22,582 | 23,942 | 25,811 | 28,024 | 30,267 |
| Reference price 2 | 66.73 | 61.27 | 61.15 | 84.49 | 80.30 | 80.79 | 80.79 | 80.79 |
| Nbr of stocks (in thousands) | 505,664 | 498,950 | 498,314 | 498,225 | 499,154 | 498,321 | - | - |
| Announcement Date | 2/24/22 | 2/21/23 | 2/26/24 | 2/25/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.8x | 5.17x | 13.4x | 3.28% | 40.67B | |
| 13.9x | 5.73x | 12.35x | 3.98% | 82.66B | |
| 34.13x | 6.27x | 17.03x | 1.66% | 81.12B | |
| 14.69x | 1.59x | 8.17x | 5.01% | 77.14B | |
| 18.16x | 7.05x | 14.72x | 2.82% | 60.83B | |
| 17.39x | 1.19x | 9.87x | 3.08% | 57.34B | |
| 23.41x | 2.58x | 9.65x | 2.27% | 46.76B | |
| 63.78x | 21.49x | 37.33x | 0.29% | 39.4B | |
| 17.46x | 5.05x | 9.83x | 4.44% | 37.71B | |
| 21.42x | 5.81x | 13.29x | 2.61% | 31.83B | |
| Average | 24.31x | 6.19x | 14.56x | 2.95% | 55.55B | |
| Weighted average by Cap. | 23.16x | 5.68x | 13.96x | 3.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PEG Stock
- Valuation Public Service Enterprise Group, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
