Valuation Public Service Enterprise Group, Inc.

Stocks

Market Closed - NYSE 16:04:04 2026-10-02 EDT			5-day change	1st Jan Change
68.07 ^USD	+0.27%		+1.57%	-15.23%

09-30	Scotiabank Adjusts Price Target on Public Service Enterprise Group to $77 From $92, Keeps Sector Perform Rating	MT
09-29	Argus Research Adjusts Public Service Enterprise Price Target to $86 From $90, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	33,743	30,571	30,472	42,095	40,082	33,927	-	-
Change	-	-9.4%	-0.32%	38.14%	-4.78%	-15.36%	-	-
Enterprise Value (EV) ¹	52,363	50,376	50,651	64,677	64,024	59,667	61,927	64,278
Change	-	-3.8%	0.55%	27.69%	-1.01%	-6.81%	3.79%	3.8%
P/E	-51.7x	29.7x	11.9x	23.9x	19x	16.2x	14.6x	13.7x
PBR	2.33x	2.22x	1.97x	2.61x	2.35x	1.92x	1.82x	1.73x
PEG	-	-0x	0x	-0.8x	1x	-68.36x	1.3x	2x
Capitalization / Revenue	3.47x	3.12x	2.71x	4.09x	3.29x	2.64x	2.58x	2.44x
EV / Revenue	5.39x	5.14x	4.51x	6.29x	5.26x	4.64x	4.71x	4.63x
EV / EBITDA	14x	14.4x	13.8x	17.9x	13.8x	12.2x	11.6x	11.2x
EV / EBIT	20.6x	21x	19.9x	26.7x	21.5x	17.6x	16.2x	15.8x
EV / FCF	-103x	-36.4x	105x	-51.9x	2,462x	-44.4x	-46.4x	-63.5x
FCF Yield	-0.97%	-2.75%	0.95%	-1.93%	0.04%	-2.25%	-2.16%	-1.57%
Dividend per Share ²	2.04	2.16	2.28	2.4	2.52	2.668	2.813	2.963
Rate of return	3.06%	3.53%	3.73%	2.84%	3.14%	3.92%	4.13%	4.35%
EPS ²	-1.29	2.06	5.13	3.54	4.22	4.21	4.666	4.985
Distribution rate	-158%	105%	44.4%	67.8%	59.7%	63.4%	60.3%	59.4%
Net sales ¹	9,722	9,800	11,237	10,290	12,168	12,846	13,161	13,895
EBITDA ¹	3,752	3,495	3,676	3,604	4,636	4,903	5,329	5,757
EBIT ¹	2,536	2,395	2,541	2,422	2,980	3,384	3,824	4,079
Net income ¹	-648	1,031	2,563	1,772	2,111	2,105	2,333	2,492
Net Debt ¹	18,620	19,805	20,179	22,582	23,942	25,739	28,000	30,351
Reference price ²	66.73	61.27	61.15	84.49	80.30	68.07	68.07	68.07
Nbr of stocks (in thousands)	505,664	498,950	498,314	498,225	499,154	498,420	-	-
Announcement Date	2/24/22	2/21/23	2/26/24	2/25/25	2/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PUBLIC SERVICE ENTERPRISE GROUP, INC.	16.17x	4.64x	12.17x	3.92%	33.93B
NATIONAL GRID PLC	12.85x	5.56x	11.89x	4.34%	75.48B
ENGIE	11.98x	1.4x	7.28x	6.22%	62.35B
SEMPRA	15.57x	6.15x	13.71x	3.36%	51.25B
EON SE	15.55x	1.1x	9.2x	3.48%	50.08B
RWE AG	19.35x	2.66x	9.21x	2.22%	47.27B
DUBAI ELECTRICITY AND WATER AUTHORITY	15.95x	4.8x	9.29x	4.72%	35.67B
ACWA POWER COMPANY	56.15x	18.25x	32.5x	0.27%	33.37B
AMEREN CORPORATION	18.52x	5.48x	12.31x	3.01%	27.67B
VEOLIA ENVIRONNEMENT	14.89x	1x	6.22x	5.31%	25.33B
Average	19.70x	5.10x	12.38x	3.68%	44.24B
Weighted average by Cap.	18.28x	4.79x	11.93x	3.83%