|
End-of-day quote
INDONESIA S.E.
2026-10-02
|
5-day change | 1st Jan Change | ||
| 53.00 IDR | -1.85% |
|
-13.11% | -15.87% |
Company Valuation: PT Rohartindo Nusantara Luas Tbk
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Market Cap 1 | 157,850 | 125,051 | 106,601 | 129,151 |
| Change | - | -20.78% | -14.75% | 21.15% |
| Enterprise Value (EV) 1 | 188,457 | 142,038 | 124,434 | 141,276 |
| Change | - | -24.63% | -12.39% | 13.53% |
| P/E | 9.86x | 4.18x | 113x | -18.5x |
| PBR | 0.97x | 0.65x | 0.55x | 0.69x |
| PEG | -0.3x | 0x | -1.2x | 0x |
| Capitalization / Revenue | 1.54x | 0.84x | 1.14x | 2.18x |
| EV / Revenue | 1.84x | 0.96x | 1.33x | 2.38x |
| EV / EBITDA | 8.96x | 3.37x | 23.3x | -39.4x |
| EV / EBIT | 9.16x | 3.44x | 35x | -24.5x |
| EV / FCF | -3.67x | 16.6x | -582x | 14.8x |
| FCF Yield | -27.3% | 6.04% | -0.17% | 6.78% |
| Dividend per Share 2 | - | - | 0.21 | - |
| Rate of return | - | - | 0.4% | - |
| EPS 2 | 7.812 | 14.58 | 0.4582 | -3.407 |
| Distribution rate | - | - | 45.8% | - |
| Net sales 1 | 102,309 | 148,490 | 93,531 | 59,259 |
| EBITDA 1 | 21,032 | 42,157 | 5,343 | -3,582 |
| EBIT 1 | 20,572 | 41,271 | 3,560 | -5,769 |
| Net income 1 | 13,761 | 29,884 | 939.4 | -6,985 |
| Net Debt 1 | 30,607 | 16,987 | 17,833 | 12,125 |
| Reference price 2 | 77.00 | 61.00 | 52.00 | 63.00 |
| Nbr of stocks (in thousands) | 2,050,000 | 2,050,014 | 2,050,020 | 2,050,020 |
| Announcement Date | 4/10/23 | 3/27/24 | 3/24/25 | 4/27/26 |
1IDR in Million2IDR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.07M | |
| 23.58x | 3.16x | 15.08x | 1.28% | 27.36B | |
| 18.69x | 1.74x | 8.29x | 1.07% | 10.78B | |
| 17.49x | 1.2x | 7.71x | -.--% | 2.28B | |
| 10.16x | 1.04x | 6.26x | 5.76% | 2.08B | |
| 19.09x | 1.13x | 10.11x | -.--% | 1.45B | |
| 18.75x | - | - | 1.84% | 1.33B | |
| 11.37x | 0.69x | 5.49x | 3.9% | 1.19B | |
| 16.58x | 2.22x | 6.56x | 5.13% | 836M | |
| Average | 16.97x | 1.60x | 8.50x | 2.37% | 5.26B | |
| Weighted average by Cap. | 20.88x | 2.49x | 12.17x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TOOL Stock
- Valuation PT Rohartindo Nusantara Luas Tbk
Select your edition
All financial news and data tailored to specific country editions
