|
End-of-day quote
INDONESIA S.E.
2026-08-19
|
5-day change | 1st Jan Change | ||
| 166.00 IDR | -1.78% |
|
-1.78% | -37.12% |
Company Valuation: PT MPX Logistics International Tbk
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | 440,001 | 214,002 | 528,004 |
| Change | - | -51.36% | 146.73% |
| Enterprise Value (EV) 1 | 484,914 | 306,006 | 630,826 |
| Change | - | -36.89% | 106.15% |
| P/E | 43.7x | 17.2x | -61.2x |
| PBR | 4.92x | 2.15x | 5.95x |
| PEG | 0.9x | 0.7x | 0x |
| Capitalization / Revenue | 3.14x | 1.07x | 4.15x |
| EV / Revenue | 3.46x | 1.52x | 4.96x |
| EV / EBITDA | 24.9x | 8.77x | 35.2x |
| EV / EBIT | 33.2x | 12.9x | 170x |
| EV / FCF | -25.7x | 88x | 147x |
| FCF Yield | -3.89% | 1.14% | 0.68% |
| Dividend per Share 2 | 1.5 | 1.75 | - |
| Rate of return | 0.68% | 1.64% | - |
| EPS 2 | 5.04 | 6.218 | -4.313 |
| Distribution rate | 29.8% | 28.1% | - |
| Net sales 1 | 140,258 | 200,680 | 127,142 |
| EBITDA 1 | 19,500 | 34,907 | 17,910 |
| EBIT 1 | 14,599 | 23,753 | 3,715 |
| Net income 1 | 9,431 | 12,436 | -8,626 |
| Net Debt 1 | 44,913 | 92,005 | 102,822 |
| Reference price 2 | 220.00 | 107.00 | 264.00 |
| Nbr of stocks (in thousands) | 2,000,003 | 2,000,015 | 2,000,015 |
| Announcement Date | 4/2/24 | 4/7/25 | 3/31/26 |
1IDR in Million2IDR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 18.61M | ||
| 7.59x | 0.18x | 1.99x | -.--% | 9.72B | ||
| 18.81x | 7.46x | 15.89x | 3.82% | 3.59B | ||
| 239.61x | 3.02x | 50.05x | -.--% | 3.53B | ||
| 28.66x | 0.84x | 5.38x | -.--% | 2.56B | ||
| 15.57x | 0.35x | 9.52x | 3.36% | 1.03B | ||
| 12.72x | - | - | 2.46% | 875M | ||
| -20.71x | - | - | - | 826M | ||
| Average | 43.18x | 2.37x | 16.57x | 1.61% | 2.77B | |
| Weighted average by Cap. | 48.33x | 2.04x | 13.53x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MPXL Stock
- Valuation PT MPX Logistics International Tbk
Select your edition
All financial news and data tailored to specific country editions
















