|
End-of-day quote
INDONESIA S.E.
2026-06-30
|
5-day change | 1st Jan Change | ||
| 41.00 IDR | -8.89% |
|
-.--% | +13.89% |
Company Valuation: PT Asia Pacific Investama Tbk
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 387,364 | 643,024 | 418,353 | 464,837 | 271,155 | 278,902 |
| Change | - | 66% | -34.94% | 11.11% | -41.67% | 2.86% |
| Enterprise Value (EV) 1 | 2,515,626 | 2,764,059 | 2,629,075 | 2,464,863 | 2,105,999 | 2,154,011 |
| Change | - | 9.88% | -4.88% | -6.25% | -14.56% | 2.28% |
| P/E | -3.49x | -4.77x | -20.4x | -1.37x | -3.72x | 16.3x |
| PBR | 13.9x | -5x | -2.93x | -0.97x | -0.48x | -0.49x |
| PEG | - | -0.2x | 0.2x | -0x | 0x | -0x |
| Capitalization / Revenue | 0.28x | 0.38x | 0.26x | 0.39x | 0.21x | 0.27x |
| EV / Revenue | 1.81x | 1.62x | 1.62x | 2.04x | 1.67x | 2.1x |
| EV / EBITDA | -24.3x | -214x | 96.3x | -20.4x | -22.5x | 57.2x |
| EV / EBIT | -17.8x | -60.7x | -101x | -15.9x | -16x | 5,714x |
| EV / FCF | 43.3x | 41.8x | 45.4x | 9.2x | -32.1x | 207x |
| FCF Yield | 2.31% | 2.39% | 2.2% | 10.9% | -3.12% | 0.48% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -14.34 | -17.39 | -2.649 | -43.84 | -9.408 | 2.212 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,388,468 | 1,702,852 | 1,623,733 | 1,207,058 | 1,263,144 | 1,026,363 |
| EBITDA 1 | -103,380 | -12,942 | 27,315 | -120,695 | -93,532 | 37,635 |
| EBIT 1 | -141,062 | -45,504 | -26,031 | -154,925 | -131,359 | 377 |
| Net income 1 | -111,104 | -134,716 | -20,525 | -339,612 | -72,885 | 17,140 |
| Net Debt 1 | 2,128,262 | 2,121,035 | 2,210,722 | 2,000,026 | 1,834,844 | 1,875,109 |
| Reference price 2 | 50.00 | 83.00 | 54.00 | 60.00 | 35.00 | 36.00 |
| Nbr of stocks (in thousands) | 7,747,282 | 7,747,282 | 7,747,282 | 7,747,282 | 7,747,282 | 7,747,282 |
| Announcement Date | 6/29/21 | 4/5/22 | 3/27/23 | 3/28/24 | 3/27/25 | 3/18/26 |
1IDR in Million2IDR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.76M | |
| 10.15x | 0.56x | 5.98x | 3.55% | 4.12B | |
| 35.32x | 4.88x | 23.77x | 0.52% | 3.93B | |
| 36.06x | 2.05x | 16.76x | - | 2.24B | |
| 12.31x | 1.68x | 7.14x | 3.23% | 2.1B | |
| 10.37x | - | - | 5.68% | 1.84B | |
| 11.54x | - | - | 7.52% | 1.62B | |
| Average | 19.29x | 2.29x | 13.41x | 4.1% | 2.27B | |
| Weighted average by Cap. | 20.51x | 2.39x | 13.77x | 3.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MYTX Stock
- Valuation PT Asia Pacific Investama Tbk
Select your edition
All financial news and data tailored to specific country editions
