Valuation Prudential plc OTC Markets

Stocks

Market Closed - OTC Markets 10:20:56 2026-09-24 EDT			5-day change	1st Jan Change
12.17 ^USD	-9.62%		-9.62%	-2.22%

05:53am	Fitch Raises Prudential plc Rating on Robust Financial Performance	MT
09-24	Berenberg: Prudential plc 'On Target' Amid Regulatory Headwinds in Mainland China; Buy Maintained	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,858	30,859	24,317	16,865	28,993	23,566	-	-
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-18.72%	-	-
Enterprise Value (EV)	34,858	30,859	24,317	16,865	28,993	23,566	23,566	23,566
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-18.72%	0%	0%
P/E	-21.5x	37.5x	18.2x	9.84x	9.95x	11.4x	8.78x	8.2x
PBR	2.58x	2.28x	1.7x	1.26x	1.93x	1.52x	1.34x	1.2x
PEG	-	-0x	0.3x	0.3x	0.1x	-0.4x	0.3x	1.16x
Capitalization / Revenue	2.04x	1.75x	-	2.11x	3.49x	2.55x	2.31x	2.1x
EV / Revenue	0x	0x	-	0x	0x	2.55x	2.31x	2.1x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.69x	7.52x	6.94x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1308	0.1561	0.161	0.1783	0.1993	0.2257	0.2586	0.2901
Rate of return	1.03%	1.38%	1.81%	2.8%	1.74%	2.38%	2.72%	3.06%
EPS ²	-0.5935	0.3004	0.4866	0.6474	1.15	0.8334	1.082	1.158
Distribution rate	-22%	52%	33.1%	27.5%	17.3%	27.1%	23.9%	25.1%
Net sales ¹	17,090	17,615	-	7,995	8,302	9,241	10,223	11,230
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,470	2,778	2,274	2,412	2,477	2,711	3,135	3,396
Net income ¹	-1,560	821.4	1,337	1,761	2,981	2,063	2,542	2,731
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.745	11.275	8.872	6.370	11.445	9.496	9.496	9.496
Nbr of stocks (in thousands)	2,735,012	2,736,969	2,740,921	2,647,522	2,533,236	2,481,693	-	-
Announcement Date	3/9/22	3/15/23	3/20/24	3/19/25	3/17/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.35x	4.85x	-	5.41%	135B
AXA	10.66x	0.92x	-	5.71%	101B
AIA GROUP LIMITED	12.79x	-	-	2.81%	99.58B
GENERALI	13.72x	1.03x	1.05x	4.25%	74.47B
MANULIFE FINANCIAL CORPORATION	14.95x	-	-	3.15%	72.13B
METLIFE, INC.	12.7x	-	-	2.41%	61.8B
GREAT-WEST LIFECO INC.	17.51x	-	-	2.92%	58.38B
AFLAC INCORPORATED	16.08x	3.02x	-	2.14%	57.16B
CATHAY FINANCIAL HOLDING CO., LTD.	12.12x	-	-	4.56%	50.9B
Average	12.99x	2.45x	1.05x	3.71%	78.96B
Weighted average by Cap.	12.18x	2.71x	1.05x	3.95%