|
Market Closed -
NYSE
16:00:02 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 115.91 USD | -0.38% |
|
+2.10% | +2.68% |
| 10-16 | Barclays Adjusts Price Target on Prudential Financial to $94 From $96 | MT |
| 10-16 | Keefe, Bruyette & Woods Adjusts Price Target on Prudential Financial to $119 From $123 | MT |
Company Valuation: Prudential Financial, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,915 | 36,601 | 37,470 | 42,197 | 39,497 | 40,165 | - | - |
| Change | - | -10.54% | 2.37% | 12.61% | -6.4% | 1.69% | - | - |
| Enterprise Value (EV) 1 | 55,446 | 48,505 | 46,453 | 52,618 | 61,041 | 60,783 | 60,783 | 60,783 |
| Change | - | -12.52% | -4.23% | 13.27% | 16.01% | -0.42% | 0% | 0% |
| P/E | 5.55x | -25.3x | 15.4x | 15.8x | 11.3x | 10.6x | 8.12x | 7.32x |
| PBR | 0.67x | 2.27x | 1.35x | 1.53x | 1.23x | 1.23x | 1.15x | 1.04x |
| PEG | - | 0x | -0x | 1.4x | 0.3x | 1x | 0.3x | 0.7x |
| Capitalization / Revenue | 0.68x | 0.61x | 0.74x | 0.62x | 0.68x | 0.68x | 0.67x | 0.65x |
| EV / Revenue | 0.93x | 0.81x | 0.91x | 0.77x | 1.06x | 1.03x | 1.01x | 0.99x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 6.32x | 7.81x | 6.38x | 6.53x | 6.8x | 7.07x | 7.08x | 6.47x |
| EV / FCF | - | - | - | - | - | - | 22,512,406x | - |
| FCF Yield | - | - | - | - | - | - | 0% | - |
| Dividend per Share 2 | 4.6 | 4.8 | 5 | 5.2 | 5.4 | 5.6 | 5.778 | 5.951 |
| Rate of return | 4.25% | 4.83% | 4.82% | 4.39% | 4.78% | 4.81% | 4.97% | 5.12% |
| EPS 2 | 19.51 | -3.93 | 6.74 | 7.5 | 9.99 | 11.02 | 14.33 | 15.89 |
| Distribution rate | 23.6% | -122% | 74.2% | 69.3% | 54.1% | 50.8% | 40.3% | 37.5% |
| Net sales 1 | 59,781 | 60,050 | 50,894 | 68,053 | 57,677 | 59,267 | 60,271 | 61,619 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 8,775 | 6,212 | 7,282 | 8,053 | 8,981 | 8,598 | 8,580 | 9,393 |
| Net income 1 | 7,724 | -1,438 | 2,488 | 2,727 | 3,576 | 3,942 | 4,766 | 5,229 |
| Net Debt 1 | 14,531 | 11,904 | 8,983 | 10,421 | 21,544 | 20,618 | 20,618 | 20,618 |
| Reference price 2 | 108.24 | 99.46 | 103.71 | 118.53 | 112.88 | 116.35 | 116.35 | 116.35 |
| Nbr of stocks (in thousands) | 378,000 | 368,000 | 361,300 | 356,000 | 349,900 | 345,213 | - | - |
| Announcement Date | 2/3/22 | 2/7/23 | 2/6/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.35x | 1.02x | - | 4.81% | 40.17B | |
| 3.92x | 1.34x | - | 4.63% | 131B | |
| 6.4x | 4.95x | - | 5.54% | 130B | |
| 12.26x | - | - | 2.94% | 95.13B | |
| 15.28x | - | - | 3.12% | 72.65B | |
| 13.39x | 1.02x | 1.03x | 4.34% | 71.89B | |
| 14.55x | - | - | 3.71% | 68.99B | |
| 12.77x | - | - | 2.34% | 63.72B | |
| 16.6x | 3.13x | - | 2.07% | 59.18B | |
| 17.46x | - | - | 2.93% | 57.83B | |
| Average | 12.30x | 2.29x | 1.03x | 3.64% | 79.04B | |
| Weighted average by Cap. | 11.15x | 2.59x | 1.03x | 3.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRU Stock
- Valuation Prudential Financial, Inc.
Select your edition
All financial news and data tailored to specific country editions
