Valuation Prudential Financial, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-08-14 EDT			5-day change	1st Jan Change
125.13 ^USD	+0.30%		+3.17%	+10.85%

08-11	Prudential Financial Maintains Quarterly Dividend at $1.40 a Share, Payable on Sept. 10 to Shareholders of Record on Aug. 25	MT
08-11	Prudential Financial, Inc. Declares Quarterly Dividend on Common Stock, Payable on September 10, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	40,915	36,601	37,470	42,197	39,497	43,196	-	-
Change	-	-10.54%	2.37%	12.61%	-6.4%	9.37%	-	-
Enterprise Value (EV) ¹	55,446	48,505	46,453	52,618	61,041	63,024	63,024	63,024
Change	-	-12.52%	-4.23%	13.27%	16.01%	3.25%	0%	0%
P/E	5.55x	-25.3x	15.4x	15.8x	11.3x	10.7x	8.5x	7.82x
PBR	0.67x	2.27x	1.35x	1.53x	1.23x	1.3x	1.2x	1.09x
PEG	-	0x	-0x	1.4x	0.3x	0.6x	0.3x	0.89x
Capitalization / Revenue	0.68x	0.61x	0.74x	0.62x	0.68x	0.72x	0.72x	0.7x
EV / Revenue	0.93x	0.81x	0.91x	0.77x	1.06x	1.06x	1.05x	1.02x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.32x	7.81x	6.38x	6.53x	6.8x	7.56x	7.39x	7.02x
EV / FCF	5.65x	-	-	-	-	22.9x	22.5x	-
FCF Yield	17.7%	-	-	-	-	4.36%	4.44%	-
Dividend per Share ²	4.6	4.8	5	5.2	5.4	5.6	5.778	5.943
Rate of return	4.25%	4.83%	4.82%	4.39%	4.78%	4.48%	4.62%	4.75%
EPS ²	19.51	-3.93	6.74	7.5	9.99	11.73	14.71	16
Distribution rate	23.6%	-122%	74.2%	69.3%	54.1%	47.8%	39.3%	37.1%
Net sales ¹	59,781	60,050	50,894	68,053	57,677	59,604	60,107	61,502
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,775	6,212	7,282	8,053	8,981	8,333	8,532	8,974
Net income ¹	7,724	-1,438	2,488	2,727	3,576	4,192	4,893	5,192
Net Debt ¹	14,531	11,904	8,983	10,421	21,544	19,828	19,828	19,828
Reference price ²	108.24	99.46	103.71	118.53	112.88	125.13	125.13	125.13
Nbr of stocks (in thousands)	378,000	368,000	361,300	356,000	349,900	345,213	-	-
Announcement Date	2/3/22	2/7/23	2/6/24	2/4/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PRUDENTIAL FINANCIAL, INC.	10.64x	1.06x	-	4.49%	43.07B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.45x	4.86x	-	5.47%	136B
AXA	10.82x	0.88x	-	5.6%	104B
AIA GROUP LIMITED	12.51x	-	-	2.92%	95.42B
GENERALI	13.92x	1.04x	1.06x	4.14%	76.54B
MANULIFE FINANCIAL CORPORATION	14.69x	-	-	3.17%	72.88B
METLIFE, INC.	12.37x	-	-	2.4%	61.94B
AFLAC INCORPORATED	16.96x	3.24x	-	2.02%	60.71B
GREAT-WEST LIFECO INC.	17.42x	-	-	2.94%	58.73B
CATHAY FINANCIAL HOLDING CO., LTD.	11.95x	-	-	4.61%	45.44B
Average	12.77x	2.21x	1.06x	3.78%	75.5B
Weighted average by Cap.	12.13x	2.56x	1.06x	3.97%