Projected Income Statement: Provident Financial Holdings, Inc.

Forecast Balance Sheet: Provident Financial Holdings, Inc.

Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 7/28/21 7/26/22 7/26/23 7/29/24 7/28/25 7/28/26 - -
Estimates

Cash Flow Forecast: Provident Financial Holdings, Inc.

Fiscal Period: June 2020 2021 2022 2023 2024 2025
CAPEX 1 0.229 0.225 0.165 0.741 1.589 0.53
Change - -1.75% -26.67% 349.09% 114.44% -66.65%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 9/4/20 9/3/21 9/2/22 9/5/23 8/30/24 8/29/25
1USD in Million
Estimates

Forecast Financial Ratios: Provident Financial Holdings, Inc.

Fiscal Period: June 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - 26.92% 28.63% 31.15% - 21.04% - - -
EBT Margin (%) - 28.93% 35.41% 30.24% 26.73% 22.75% 24.06% 25.36% 25.54%
Net margin (%) - 21.47% 25.04% 20.93% 18.91% 16.04% 16.62% 18.12% 18.07%
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA - 0.64% 0.76% 0.68% 0.57% 0.5% 0.51% 0.63% 0.64%
ROE - 6.05% 7.14% 6.58% 5.62% 4.79% 4.8% 6% 6.1%

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56
Change - - 0% 0% 0% 0% 0% 0% 0%
Book Value Per Share 1 - 16.88 17.66 18.41 18.98 19.54 20.2 21.45 -
Change - - 4.62% 4.25% 3.1% 2.95% 3.38% 6.19% -
EPS 1 - 1 1.22 1.19 1.06 0.93 1.03 1.22 1.27
Change - - 22% -2.46% -10.92% -12.26% 10.75% 27.08% 4.1%
Nbr of stocks (in thousands) - 7,517 7,285 7,023 6,878 6,621 6,254 6,254 6,254
Announcement Date - 7/28/21 7/26/22 7/26/23 7/29/24 7/28/25 7/28/26 - -
1USD
Estimates
2026 2027 *
P/E 16.7x 14.6x
PBR 0.88x 0.83x
EV / Sales 2.69x 2.7x
Yield 3.13% 3.13%

EPS & Dividend

Y-o-Y evolution of P/E

Year-on-year evolution of the Yield

Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
17.87USD
Average target price
18.50USD
Spread / Average Target
+3.53%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. PROV Stock
  4. Financials Provident Financial Holdings, Inc.