Valuation Prosper Construction Holdings Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:15 2026-07-03 EDT			5-day change	1st Jan Change
0.1900 ^HKD	0.00%		0.00%	-20.17%

04-28	Prosper Construction Holdings Limited Auditor Raises 'Going Concern' Doubt	CI
03-31	Prosper Construction Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	576	496	480	193.6	81.6	190.4
Change	-	-13.89%	-3.23%	-59.67%	-57.85%	133.33%
Enterprise Value (EV) ¹	706.4	1,325	1,185	1,585	1,523	1,660
Change	-	87.64%	-10.58%	33.69%	-3.87%	8.95%
P/E	35.9x	192x	-39.4x	-1.02x	-0.51x	-1.34x
PBR	1.08x	0.91x	0.95x	0.61x	0.56x	12.5x
PEG	-	-2.3x	0x	-0x	0x	0.1x
Capitalization / Revenue	0.39x	0.16x	0.17x	0.09x	0.05x	0.1x
EV / Revenue	0.48x	0.42x	0.41x	0.75x	0.93x	0.88x
EV / EBITDA	10.6x	12.1x	12.9x	-24.1x	-31.3x	-251x
EV / EBIT	15.1x	16.5x	18.8x	-16.1x	-19.1x	-49.7x
EV / FCF	-3.53x	-2x	6.52x	-2.3x	151x	37.2x
FCF Yield	-28.3%	-50%	15.3%	-43.5%	0.66%	2.69%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0201	0.003226	-0.0152	-0.2361	-0.1989	-0.1782
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,466	3,186	2,879	2,126	1,631	1,880
EBITDA ¹	66.84	109.5	91.83	-65.82	-48.72	-6.619
EBIT ¹	46.7	80.29	63.07	-98.43	-79.79	-33.43
Net income ¹	16.05	2.581	-12.19	-188.9	-159.1	-142.6
Net Debt ¹	130.4	829.5	705.3	1,391	1,442	1,469
Reference price ²	0.7200	0.6200	0.6000	0.2420	0.1020	0.2380
Nbr of stocks (in thousands)	800,000	800,000	800,000	800,000	800,000	800,000
Announcement Date	4/21/21	5/30/22	4/27/23	4/29/24	4/29/25	4/29/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROSPER CONSTRUCTION HOLDINGS LIMITED	-	-	-	-	19.38M
STERLING INFRASTRUCTURE, INC.	40.28x	5.33x	23.83x	-	21.5B
CONSTRUCTION PARTNERS, INC.	37.8x	2.11x	13.72x	-.--%	6.1B
IRB INFRASTRUCTURE DEVELOPERS LIMITED	29.81x	5.08x	9.51x	0.68%	2.7B
SHANDONG HI-SPEED ROAD&BRIDGE GROUP CO., LTD.	3.49x	-	-	-	1.13B
I.CO.P. S.P.A. SOCIETÀ BENEFIT	20.9x	1.76x	10x	0.6%	1.1B
TOA CORPORATION	9.86x	-	-	4.2%	999M
G R INFRAPROJECTS LIMITED	10.34x	1.05x	9.34x	0.81%	928M
Average	21.78x	3.07x	13.28x	1.26%	4.31B
Weighted average by Cap.	35.51x	4.46x	19.84x	0.63%