Company Valuation: Prospect Consumer Products Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 237.2 346.5 383.9 263.9
Change - 46.06% 10.8% -31.26%
Enterprise Value (EV) 1 232.6 367.7 419.3 365.2
Change - 58.1% 14.04% -12.91%
P/E 12.8x 20.1x 17.9x 10.7x
PBR 2.18x 2.75x 1.6x 0.82x
PEG - -2.95x -4.03x -21.56x
Capitalization / Revenue 1,868,810x 1,427,752x 1,236,010x 458,633x
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT 20.7x 14.1x 13x 7.49x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 4.526 4.217 4.03 4.01
Distribution rate - - - -
Net sales 126.9 242.7 310.6 575.4
EBITDA 16.68 29.99 42.15 63.14
EBIT 1 11.25 26.1 32.37 48.78
Net income 1 5.467 17.25 21.44 24.6
Net Debt 1 -4.625 21.25 35.46 101.3
Reference price 2 57.99 84.70 72.11 43.01
Nbr of stocks (in thousands) 4,091 4,091 5,324 6,136
Announcement Date 9/1/23 8/14/24 9/3/25 9/4/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.99M
-158.02x2.17x19.97x0.14% 38B
-32.5x1.18x68.92x-.--% 14.99B
17.58x0.48x9.17x2.97% 10.28B
8.87x1.1x9.06x4.77% 5.14B
-16.27x0.67x17.76x0.12% 4.61B
11.24x0.31x4.48x1.7% 4.48B
30.19x1.9x14.44x1.31% 3.47B
17.79x - - 3.96% 3.34B
Average -15.14x 1.12x 20.54x 1.87% 9.37B
Weighted average by Cap. -72.67x 1.51x 25.75x 1.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 543814 Stock
  4. Valuation Prospect Consumer Products Limited