|
Market Closed -
Oslo Bors
10:45:00 2026-11-09 EST
|
5-day change | 1st Jan Change | ||
| 4.360 NOK | +1.87% |
|
-1.36% | +16.27% |
| 09-21 | Prosafe Se Reports Operational Results for the Month Ended August 2026 | CI |
| 09-21 | Prosafe SE Commences New Four-Year Firm Period Contract with Petrobras | CI |
Company Valuation: Prosafe SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 158.2 | 114.5 | 121.2 | 10.98 | 131.7 | 163.3 | - | - |
| Change | - | -27.63% | 5.89% | -90.94% | 1,099.42% | 23.94% | - | - |
| Enterprise Value (EV) 1 | 507.2 | 114.5 | 466.1 | 380.1 | 362.5 | 402 | 384.5 | 336.4 |
| Change | - | -77.43% | 307.13% | -18.46% | -4.62% | 10.88% | -4.35% | -12.51% |
| P/E | 0.07x | 76.5x | -1.13x | -0.26x | 0.43x | -15.8x | 14.2x | 5.09x |
| PBR | - | - | 3.59x | -0.83x | 0.93x | 1.24x | 1.14x | 0.93x |
| PEG | - | -0.8x | 0x | 0x | -0x | 0x | -0x | 0x |
| Capitalization / Revenue | 1.12x | 0.58x | 1.24x | 0.08x | 0.7x | 0.93x | 0.83x | 0.71x |
| EV / Revenue | 3.59x | 0.58x | 4.77x | 2.72x | 1.92x | 2.3x | 1.95x | 1.45x |
| EV / EBITDA | 20.4x | 1.86x | -44.4x | 16x | 9.06x | 7.23x | 4.87x | 3.36x |
| EV / EBIT | -62.6x | 3.59x | -11.2x | -41.3x | 49x | 20.3x | 8.96x | 5.23x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 263.3 | 0.17 | -6 | -2.33 | 0.86 | -0.0293 | 0.0326 | 0.091 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 141.1 | 198.9 | 97.7 | 139.8 | 188.4 | 174.6 | 196.7 | 231.5 |
| EBITDA 1 | 24.9 | 61.4 | -10.5 | 23.8 | 40 | 55.62 | 78.93 | 100.3 |
| EBIT 1 | -8.1 | 31.9 | -41.6 | -9.2 | 7.4 | 19.82 | 42.93 | 64.26 |
| Net income 1 | 927.9 | 1.5 | -67.8 | -41.8 | 142.5 | -10.32 | 11.5 | 32.1 |
| Net Debt 1 | 349 | - | 344.9 | 369.1 | 230.8 | 238.7 | 221.2 | 173.1 |
| Reference price 2 | 17.9800 | 13.0125 | 6.7848 | 0.6146 | 0.3736 | 0.4631 | 0.4631 | 0.4631 |
| Nbr of stocks (in thousands) | 8,799 | 8,799 | 17,869 | 17,869 | 352,538 | 352,538 | - | - |
| Announcement Date | 3/30/22 | 2/28/23 | 1/31/24 | 1/31/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -15.48x | 2.28x | 7.17x | - | 163M | |
| 21.84x | 2.2x | 10.21x | 2.36% | 74.36B | |
| 17.73x | 2.05x | 11.47x | 1.94% | 48.11B | |
| 15.13x | 2.13x | 8.97x | 4.7% | 30.22B | |
| 13.79x | 1.38x | 7.76x | 2.14% | 26.37B | |
| 19.91x | 2.22x | 10.95x | 0.31% | 24.88B | |
| 24.15x | 3.82x | 15.14x | 1.2% | 12.69B | |
| 12.34x | 1.17x | 4.91x | 3.98% | 10B | |
| 29.97x | 0.49x | 4.36x | 3.89% | 9.38B | |
| 20.16x | 0.29x | 4.21x | 2.98% | 6.65B | |
| Average | 15.96x | 1.80x | 8.51x | 2.61% | 24B | |
| Weighted average by Cap. | 19.09x | 2.00x | 9.76x | 2.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PRS Stock
- Valuation Prosafe SE
Select your edition
All financial news and data tailored to specific country editions
