|
Market Closed -
Japan Exchange
01:30:00 2026-11-10 EST
|
5-day change | 1st Jan Change | ||
| 1,021.00 JPY | -0.10% |
|
+1.59% | -10.91% |
| 11-02 | Tranche Update on PRONEXUS Inc.'s Equity Buyback Plan announced on October 30, 2026. | CI |
| 11-02 | Pronexus Repurchases Shares Worth 812.2 Million Yen | MT |
Company Valuation: PRONEXUS Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,833 | 27,040 | 24,744 | 31,198 | 31,886 | 27,934 |
| Change | - | -22.37% | -8.49% | 26.08% | 2.21% | -12.4% |
| Enterprise Value (EV) 1 | 26,275 | 18,298 | 20,505 | 24,822 | 22,286 | 21,578 |
| Change | - | -30.36% | 12.06% | 21.05% | -10.21% | -3.18% |
| P/E | 19.3x | 15.6x | 15.3x | 17.5x | 70.9x | 13.6x |
| PBR | 1.38x | 1.15x | 1.01x | 1.22x | 1.28x | 1.18x |
| PEG | - | 1.86x | -2.21x | 1.76x | -0.9x | 0x |
| Capitalization / Revenue | 1.39x | 1.03x | 0.92x | 1.04x | 1.03x | 0.85x |
| EV / Revenue | 1.05x | 0.7x | 0.76x | 0.82x | 0.72x | 0.66x |
| EV / EBITDA | 5.93x | 4.03x | 4.7x | 4.83x | 4.15x | 3.77x |
| EV / EBIT | 10.7x | 7.25x | 8.99x | 10x | 8.2x | 7.32x |
| EV / FCF | 10.8x | 8.76x | 11.8x | 7.48x | 5.64x | 20.3x |
| FCF Yield | 9.3% | 11.4% | 8.51% | 13.4% | 17.7% | 4.92% |
| Dividend per Share 2 | 31 | 35 | - | 36 | 36 | 40 |
| Rate of return | 2.56% | 3.3% | - | 2.94% | 2.88% | 3.53% |
| EPS 2 | 62.87 | 68.15 | 63.43 | 69.74 | 17.64 | 83.18 |
| Distribution rate | 49.3% | 51.4% | - | 51.6% | 204% | 48.1% |
| Net sales 1 | 24,996 | 26,141 | 26,804 | 30,117 | 30,995 | 32,821 |
| EBITDA 1 | 4,429 | 4,543 | 4,364 | 5,135 | 5,364 | 5,731 |
| EBIT 1 | 2,467 | 2,524 | 2,282 | 2,481 | 2,717 | 2,946 |
| Net income 1 | 1,691 | 1,762 | 1,618 | 1,779 | 450 | 2,108 |
| Net Debt 1 | -8,558 | -8,742 | -4,239 | -6,376 | -9,600 | -6,356 |
| Reference price 2 | 1,213.00 | 1,060.00 | 970.00 | 1,223.00 | 1,250.00 | 1,133.00 |
| Nbr of stocks (in thousands) | 28,717 | 25,509 | 25,509 | 25,509 | 25,509 | 24,654 |
| Announcement Date | 6/29/21 | 6/28/22 | 6/29/23 | 6/27/24 | 6/23/25 | 6/19/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 159M | |
| 28.6x | 10.17x | 19.03x | 0.83% | 137B | |
| 31.3x | 11.35x | 21.39x | 0.81% | 88.12B | |
| 28.7x | 6.33x | 16.26x | 2.37% | 47B | |
| 32.59x | 14.92x | 24.35x | 1.25% | 46.22B | |
| 22.41x | 4.48x | 12.4x | 1.89% | 35.58B | |
| 16.86x | 3.76x | 11.27x | 3.04% | 22.18B | |
| 28.88x | 4.03x | 12.61x | 1.19% | 22.04B | |
| 21.21x | 3.1x | 12.89x | 2.23% | 21.75B | |
| 21.69x | 5.1x | 12.73x | 3.06% | 17.2B | |
| Average | 25.81x | 7.03x | 15.88x | 1.85% | 44B | |
| Weighted average by Cap. | 27.85x | 8.85x | 17.96x | 1.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7893 Stock
- Valuation PRONEXUS Inc.
Select your edition
All financial news and data tailored to specific country editions
