|
End-of-day quote
Thailand S.E.
2026-08-13
|
5-day change | 1st Jan Change | ||
| 5.200 THB | +0.97% |
|
-1.89% | +58.54% |
Company Valuation: Pro Inside
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
| Market Cap 1 | 1,771 | 2,808 | - |
| Change | - | 58.54% | - |
| Enterprise Value (EV) | 1,771 | 2,808 | 2,808 |
| Change | - | 58.54% | 0% |
| P/E | 6.43x | 8.81x | 6.75x |
| PBR | - | - | - |
| PEG | - | 0.6x | 0.2x |
| Capitalization / Revenue | - | 0.78x | 0.65x |
| EV / Revenue | - | 0.78x | 0.65x |
| EV / EBITDA | - | 5.39x | 4.39x |
| EV / EBIT | - | 6.1x | 4.85x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Dividend per Share 2 | - | 0.24 | 0.31 |
| Rate of return | - | 4.62% | 5.96% |
| EPS 2 | 0.51 | 0.59 | 0.77 |
| Distribution rate | - | 40.7% | 40.3% |
| Net sales 1 | - | 3,591 | 4,319 |
| EBITDA 1 | - | 521 | 640 |
| EBIT 1 | - | 460 | 579 |
| Net income 1 | 271.4 | 320 | 415 |
| Net Debt | - | - | - |
| Reference price 2 | 3.280 | 5.200 | 5.200 |
| Nbr of stocks (in thousands) | 540,000 | 540,000 | - |
| Announcement Date | 2/28/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 23.53x | 3.79x | 13.24x | 2.85% | 223B | ||
| -118.27x | 18.83x | 108.74x | -.--% | 117B | ||
| 13.23x | 1.46x | 7.67x | 3.64% | 109B | ||
| 15.38x | 2.82x | 10.62x | 5.34% | 90.04B | ||
| 19.5x | 5.15x | 12.66x | 2.92% | 58.73B | ||
| 15.39x | 2.25x | 9.54x | 5.08% | 49.86B | ||
| 21.78x | 1.59x | 10.05x | 0.87% | 40.92B | ||
| 21.13x | 1.73x | 10.7x | 1.39% | 40.82B | ||
| 18.66x | 2.4x | 11.39x | 4.63% | 38.84B | ||
| Average | 3.37x | 4.45x | 21.62x | 2.97% | 85.42B | |
| Weighted average by Cap. | -1.76x | 5.34x | 25.99x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PIS Stock
- PIS-R Stock
- Valuation Pro Inside
Select your edition
All financial news and data tailored to specific country editions
















