Valuation Pro Inside

Stocks

End-of-day quote Thailand S.E. 2026-08-13			5-day change	1st Jan Change
5.200 ^THB	+0.97%		0.00%	+58.54%

08-13	Pro Inside Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-11	Pro Inside Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027
Market Cap ¹	1,771	2,808	-
Change	-	58.54%	-
Enterprise Value (EV)	1,771	2,808	2,808
Change	-	58.54%	0%
P/E	6.43x	8.81x	6.75x
PBR	-	-	-
PEG	-	0.6x	0.2x
Capitalization / Revenue	-	0.78x	0.65x
EV / Revenue	-	0.78x	0.65x
EV / EBITDA	-	5.39x	4.39x
EV / EBIT	-	6.1x	4.85x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	0.24	0.31
Rate of return	-	4.62%	5.96%
EPS ²	0.51	0.59	0.77
Distribution rate	-	40.7%	40.3%
Net sales ¹	-	3,591	4,319
EBITDA ¹	-	521	640
EBIT ¹	-	460	579
Net income ¹	271.4	320	415
Net Debt	-	-	-
Reference price ²	3.280	5.200	5.200
Nbr of stocks (in thousands)	540,000	540,000	-
Announcement Date	2/28/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PRO INSIDE	8.73x	-	-	-	84.07M
IBM	23.42x	3.77x	13.18x	2.86%	222B
SNOWFLAKE INC.	-116.48x	18.54x	107.06x	-.--%	115B
ACCENTURE PLC	13.35x	1.47x	7.74x	3.6%	110B
TATA CONSULTANCY SERVICES LTD.	15.22x	2.78x	10.51x	5.4%	89.13B
RELX PLC	19.89x	5.24x	12.87x	2.86%	59.95B
INFOSYS LIMITED	15.4x	2.25x	9.55x	5.07%	49.94B
NEC CORPORATION	21.76x	1.58x	10.05x	0.87%	40.92B
FUJITSU LIMITED	20.86x	1.7x	10.55x	1.4%	40.32B
HCL TECHNOLOGIES LIMITED	18.6x	2.39x	11.35x	4.65%	38.74B
Average	4.08x	4.42x	21.43x	2.97%	76.68B
Weighted average by Cap.	-1.26x	5.27x	25.53x	2.89%