Valuation Pro Inside

Stocks

End-of-day quote Thailand S.E. 2026-09-04			5-day change	1st Jan Change
5.750 ^THB	-0.86%		-1.71%	+75.30%

08-13	Pro Inside Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-11	Pro Inside Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027
Market Cap ¹	1,771	3,105	-
Change	-	75.3%	-
Enterprise Value (EV)	1,771	3,105	3,105
Change	-	75.3%	0%
P/E	6.43x	9.75x	7.47x
PBR	-	-	-
PEG	-	0.6x	0.2x
Capitalization / Revenue	-	0.86x	0.72x
EV / Revenue	-	0.86x	0.72x
EV / EBITDA	-	5.96x	4.85x
EV / EBIT	-	6.75x	5.36x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	0.24	0.31
Rate of return	-	4.17%	5.39%
EPS ²	0.51	0.59	0.77
Distribution rate	-	40.7%	40.3%
Net sales ¹	-	3,591	4,319
EBITDA ¹	-	521	640
EBIT ¹	-	460	579
Net income ¹	271.4	320	415
Net Debt	-	-	-
Reference price ²	3.280	5.750	5.750
Nbr of stocks (in thousands)	540,000	540,000	-
Announcement Date	2/28/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRO INSIDE	9.83x	-	-	-	95.13M
IBM	23.04x	3.76x	13.12x	2.88%	221B
ACCENTURE PLC	14.35x	1.58x	8.31x	3.34%	118B
SNOWFLAKE INC.	-138.31x	19.18x	105.02x	-.--%	124B
TATA CONSULTANCY SERVICES LTD.	15.02x	2.75x	10.36x	5.47%	88.8B
RELX PLC	20.94x	5.47x	13.44x	2.72%	63.25B
INFOSYS LIMITED	14.81x	2.16x	9.15x	5.26%	48.42B
FUJITSU LIMITED	21.37x	1.74x	10.86x	1.37%	42.31B
NEC CORPORATION	20.81x	1.57x	10.09x	0.91%	40.31B
HCL TECHNOLOGIES LIMITED	18.21x	2.33x	10.94x	4.8%	37.76B
Average	2.01x	4.50x	21.25x	2.97%	78.38B
Weighted average by Cap.	-5.73x	5.50x	25.97x	2.83%