Company Valuation: Pro Inside

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 1,771
Change -
Enterprise Value (EV) 1 2,741
Change -
P/E Ratio 6.46x
PBR 1.7x
PEG 0.1x
Capitalization / Revenue 0.57x
EV / Revenue 0.88x
EV / EBITDA 6.44x
EV / EBIT 7.41x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.2
Rate of return 6.1%
EPS 2 0.5077
Distribution rate 39.4%
Net sales 1 3,132
EBITDA 1 425.5
EBIT 1 370
Net income 1 271.4
Net Debt 1 969.4
Reference price 2 3.280
Nbr of stocks (in thousands) 540,000
Announcement Date 2/28/26
1THB in Million2THB
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 66.69M
26.52x4.25x14.83x2.48% 256B
12.66x1.35x7.08x3.82% 105B
20.4x4.15x14.17x2.92% 90.42B
-81.53x12.84x74.47x-.--% 80.68B
13.87x2.53x9.34x6.01% 82.27B
19.59x5.12x12.66x2.9% 58.94B
14.49x2.12x8.9x5.34% 47.53B
12.93x1.48x10.14x1.25% 35.3B
20.8x1.41x10.03x0.84% 32.12B
Average 6.64x 3.92x 17.96x 2.84% 78.78B
Weighted average by Cap. 9.50x 4.25x 18.34x 2.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PIS Stock
  4. Valuation Pro Inside
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!