Company Valuation: Pro Inside

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 1,771
Change -
Enterprise Value (EV) 1 2,741
Change -
P/E 6.46x
PBR 1.7x
PEG 0.1x
Capitalization / Revenue 0.57x
EV / Revenue 0.88x
EV / EBITDA 6.44x
EV / EBIT 7.41x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.2
Rate of return 6.1%
EPS 2 0.5077
Distribution rate 39.4%
Net sales 1 3,132
EBITDA 1 425.5
EBIT 1 370
Net income 1 271.4
Net Debt 1 969.4
Reference price 2 3.280
Nbr of stocks (in thousands) 540,000
Announcement Date 2/28/26
1THB in Million2THB
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 68.67M
28.15x4.51x15.75x2.33% 272B
-91.12x14.39x83.34x-.--% 90.17B
10.21x1.12x5.88x4.73% 84.05B
13.29x2.42x8.97x6.22% 78.6B
18.54x4.88x12.05x3.07% 55.41B
13.46x1.97x8.24x5.76% 44.25B
13.26x1.52x10.42x1.22% 36.05B
19.46x1.43x9.12x1.02% 34.62B
14.69x1.86x8.66x5.89% 30.64B
Average 4.44x 3.79x 18.05x 3.36% 72.6B
Weighted average by Cap. 6.30x 4.59x 20.65x 3.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PIS Stock
  4. Valuation Pro Inside