Company Valuation: Pro-Dex, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 57.72 67.72 67.15 142.3 186.9 199.3 -
Change - 17.32% -0.83% 111.93% 31.36% 6.62% -
Enterprise Value (EV) 57.72 67.72 67.15 142.3 186.9 199.3 199.3
Change - 17.32% -0.83% 111.93% 31.36% 6.62% 0%
P/E 15.6x 9.79x 32.7x 16.3x 14.2x 20.1x 18.5x
PBR 2.45x 2.17x 2.14x 3.88x 4.08x 3.71x 3.22x
PEG - 0.1x -0.5x 0x 0.3x -0.8x 2.12x
Capitalization / Revenue 1.37x 1.47x 1.25x 2.14x 2.41x 2.41x 2.3x
EV / Revenue 0x 0x 0x 0x 0x 2.41x 2.3x
EV / EBITDA 0x 0x 0x 0x 0x 12.9x 11.4x
EV / EBIT 0x 0x 0x 0x 0x 14.2x 12.5x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.02 1.95 0.6 2.67 4.12 3.09 3.36
Distribution rate - - - - - - -
Net sales 1 42.04 46.09 53.84 66.59 77.55 82.7 86.8
EBITDA 1 7.159 7.385 8.938 12.48 15.07 15.5 17.5
EBIT 1 5.158 5.762 7.173 10.69 12.99 14 16
Net income 1 3.855 7.074 2.127 8.978 13.66 10.6 12.2
Net Debt - - - - - - -
Reference price 2 15.95 19.10 19.64 43.64 58.55 62.22 62.22
Nbr of stocks (in thousands) 3,619 3,545 3,419 3,261 3,193 3,203 -
Announcement Date 9/8/22 10/13/23 9/5/24 9/4/25 9/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
20.14x - - - 199M
33.54x4.08x15.69x2.48% 179B
23.95x4.68x16.31x1.17% 118B
20.4x3.54x12.67x2.97% 117B
31.64x3.06x12.36x2.24% 93.26B
18.15x0.21x13.14x0.72% 63.16B
31.42x7.87x20.23x1.26% 55.68B
39.45x3.63x12.37x2.1% 54.18B
37.95x9.42x26.36x-.--% 44.15B
40.74x3.29x12.28x0.53% 33.95B
Average 29.74x 4.42x 15.71x 1.5% 75.86B
Weighted average by Cap. 29.35x 4.16x 15.26x 1.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pro-Dex, Inc.

Historical PBR trend

Valuation ratios - PBR - Pro-Dex, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pro-Dex, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pro-Dex, Inc.

  1. Stock Market
  2. Stocks
  3. PDEX Stock
  4. Valuation Pro-Dex, Inc.