Company Valuation: Pro-Dex, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 111.5 57.72 67.72 67.15 142.3 199.7 -
Change - -48.23% 17.32% -0.83% 111.93% 40.34% -
Enterprise Value (EV) 111.5 57.72 67.72 67.15 142.3 199.7 199.7
Change - -48.23% 17.32% -0.83% 111.93% 40.34% 0%
P/E 27x 15.6x 9.79x 32.7x 16.3x 15.9x 22.5x
PBR 5.55x 2.45x 2.17x 2.14x 3.88x 4.36x 3.8x
PEG - -1.6x 0.1x -0.5x 0x 0.3x -0.8x
Capitalization / Revenue 2.93x 1.37x 1.47x 1.25x 2.14x 2.61x 2.47x
EV / Revenue 0x 0x 0x 0x 0x 2.61x 2.47x
EV / EBITDA 0x 0x 0x 0x 0x 14x 14x
EV / EBIT 0x 0x 0x 0x 0x 16.1x 15.7x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.13 1.02 1.95 0.6 2.67 3.94 2.78
Distribution rate - - - - - - -
Net sales 1 38.03 42.04 46.09 53.84 66.59 76.4 81
EBITDA 1 6.112 7.159 7.385 8.938 12.48 14.3 14.3
EBIT 1 4.525 5.158 5.762 7.173 10.69 12.4 12.7
Net income 1 4.45 3.855 7.074 2.127 8.978 13 9.6
Net Debt - - - - - - -
Reference price 2 30.56 15.95 19.10 19.64 43.64 62.56 62.56
Nbr of stocks (in thousands) 3,648 3,619 3,545 3,419 3,261 3,193 -
Announcement Date 8/26/21 9/8/22 10/13/23 9/5/24 9/4/25 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.88x - - - 200M
32.26x4.34x16.7x2.29% 195B
20.54x3.56x12.55x3.26% 117B
17.63x0.2x12.88x0.74% 61.45B
36.52x3.5x12x2.07% 51.62B
29.92x7.37x19.04x1.34% 51.03B
36.41x6.41x20.12x-.--% 34.27B
46.31x1.31x12.01x0.16% 30.95B
39.35x6.89x24.72x0.27% 23.75B
19.61x3.03x11.04x1.46% 23.41B
Average 29.44x 4.07x 15.67x 1.29% 58.81B
Weighted average by Cap. 29.33x 3.95x 15.32x 1.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PDEX Stock
  4. Valuation Pro-Dex, Inc.