Valuation Privasia Technology

Stocks

Delayed BURSA MALAYSIA 22:16:56 2026-10-14 EDT			5-day change	1st Jan Change
0.0700 ^MYR	-6.67%		-6.67%	-12.50%

10-05	Privasia Technology Berhad Announces Silver Streams Technofarm Sdn Bhd Receives MITI Approval For Development Of Data Centre Project In Bagan Datuk, Perak Darul Ridzuan	CI
08-21	Privasia Technology Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	98.24	58.33	58.33	73.68	74.3	54.03
Change	-	-40.63%	0%	26.32%	0.83%	-27.27%
Enterprise Value (EV) ¹	100.7	62.45	69.37	61.75	62.85	60.53
Change	-	-37.99%	11.08%	-10.98%	1.78%	-3.69%
P/E	-15.6x	-29.6x	-69.8x	105x	18.6x	10.8x
PBR	1.56x	0.96x	0.98x	1.21x	1.06x	0.72x
PEG	-	0.4x	1.2x	-1x	0x	0.4x
Capitalization / Revenue	2.36x	1.44x	1.45x	0.64x	1.01x	0.26x
EV / Revenue	2.42x	1.54x	1.72x	0.54x	0.85x	0.29x
EV / EBITDA	32.6x	44.5x	116x	9.33x	19.8x	6.27x
EV / EBIT	-44.9x	-22.8x	-104x	11.9x	41.1x	7.57x
EV / FCF	8.94x	-32x	-15.1x	3.01x	6.02x	-3.55x
FCF Yield	11.2%	-3.13%	-6.61%	33.2%	16.6%	-28.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0103	-0.00321	-0.001361	0.001142	0.005927	0.007434
Distribution rate	-	-	-	-	-	-
Net sales ¹	41.55	40.58	40.32	115.2	73.54	209.4
EBITDA ¹	3.09	1.404	0.5963	6.62	3.173	9.657
EBIT ¹	-2.241	-2.734	-0.6647	5.199	1.528	7.999
Net income ¹	-6.312	-1.972	-0.836	0.7012	3.893	5.021
Net Debt ¹	2.459	4.115	11.04	-11.93	-11.45	6.492
Reference price ²	0.1600	0.0950	0.0950	0.1200	0.1100	0.0800
Nbr of stocks (in thousands)	614,020	614,020	614,020	614,020	675,422	675,422
Announcement Date	5/28/21	4/29/22	4/20/23	4/25/24	4/29/25	4/29/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRIVASIA TECHNOLOGY	-	-	-	-	11.55M
IBM	22.72x	3.7x	12.95x	2.93%	217B
SALESFORCE, INC.	22.78x	4.79x	11.75x	0.73%	196B
ACCENTURE PLC	15.86x	1.73x	9.07x	3.02%	127B
SNOWFLAKE INC.	-140.75x	19.57x	107.62x	-.--%	126B
CLOUDFLARE, INC.	-599.82x	42.66x	175.27x	-.--%	124B
TATA CONSULTANCY SERVICES LTD.	14.8x	2.65x	10.24x	5.44%	86.5B
RELX PLC	21.46x	5.61x	13.77x	2.63%	63.86B
FUJITSU LIMITED	23.59x	1.96x	12.39x	1.32%	46.17B
INFOSYS LIMITED	13.89x	2.01x	8.55x	5.61%	45.32B
Average	-67.27x	9.41x	40.18x	2.41%	103.23B
Weighted average by Cap.	-73.83x	10.15x	42.88x	2.05%