|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 25.40 SEK | -2.68% |
|
-3.79% | -0.39% |
| 09-09 | Prisma Properties gets 1.7 percent of its rental income from a tenant hit by bankruptcy | FW |
| 09-08 | Prisma Properties Upsizes Share Buyback Program | MT |
Company Valuation: Prisma Properties AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 3,916 | 4,195 | 4,254 | - | - |
| Change | - | 7.14% | 1.4% | - | - |
| Enterprise Value (EV) 1 | 6,352 | 8,679 | 10,214 | 10,615 | 10,595 |
| Change | - | 36.65% | 17.68% | 3.93% | -0.19% |
| P/E | 95.2x | 12x | 9.87x | 9.56x | 9.22x |
| PBR | 0.86x | 0.86x | 0.8x | 0.73x | 0.67x |
| PEG | -1x | 0x | 0.4x | 2.97x | 2.52x |
| Capitalization / Revenue | 9x | 7.78x | 5.78x | 4.85x | 4.61x |
| EV / Revenue | 14.6x | 16.1x | 13.9x | 12.1x | 11.5x |
| EV / EBITDA | 24.4x | 23.3x | 19.3x | 16.9x | 16x |
| EV / EBIT | 24.4x | 23.3x | 19.1x | 16.5x | 15.6x |
| EV / FCF | -18x | -8.17x | -7.01x | -28.7x | 62.2x |
| FCF Yield | -5.54% | -12.2% | -14.3% | -3.48% | 1.61% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 0.25 | 2.13 | 2.645 | 2.73 | 2.83 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 435 | 539 | 735.8 | 877.5 | 922.1 |
| EBITDA 1 | 260 | 373 | 528.1 | 627.5 | 661.2 |
| EBIT 1 | 260 | 373 | 535.4 | 644.6 | 678.5 |
| Net income 1 | 36 | 350 | 435.6 | 407.7 | 410.3 |
| Net Debt 1 | 2,436 | 4,484 | 5,959 | 6,361 | 6,341 |
| Reference price 2 | 23.80 | 25.50 | 26.10 | 26.10 | 26.10 |
| Nbr of stocks (in thousands) | 164,522 | 164,522 | 162,993 | - | - |
| Announcement Date | 2/19/25 | 2/17/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.87x | 14.18x | 19.71x | -.--% | 429M | |
| 13.9x | 4.52x | 12.15x | 3.64% | 39.56B | |
| 5.75x | 0.78x | 1.61x | 8.56% | 28.1B | |
| 18.06x | 3.97x | 15.98x | 1.36% | 27.94B | |
| 7.79x | 1.41x | 7.78x | 4.54% | 26.04B | |
| 13.93x | 3.1x | 14.81x | 2.51% | 25.78B | |
| 8.14x | 0.9x | 3.28x | 2.75% | 20.81B | |
| 10.21x | 2x | 8.25x | 4.11% | 20.52B | |
| 13.1x | 6.4x | 16.84x | 1.66% | 18.82B | |
| 37.84x | 13.87x | 34.9x | 3.14% | 18.26B | |
| Average | 13.86x | 5.11x | 13.53x | 3.23% | 22.63B | |
| Weighted average by Cap. | 13.69x | 3.84x | 12.19x | 3.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRISMA Stock
- Valuation Prisma Properties AB
Select your edition
All financial news and data tailored to specific country editions
