|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-29 EDT
|
5-day change | 1st Jan Change | ||
| 25.20 SEK | -0.79% |
|
-6.67% | -1.18% |
| 09-09 | Prisma Properties gets 1.7 percent of its rental income from a tenant hit by bankruptcy | FW |
| 09-08 | Prisma Properties Upsizes Share Buyback Program | MT |
Company Valuation: Prisma Properties AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 3,916 | 4,195 | 4,107 | - | - |
| Change | - | 7.14% | -2.09% | - | - |
| Enterprise Value (EV) 1 | 6,352 | 8,679 | 10,113 | 10,518 | 10,504 |
| Change | - | 36.65% | 16.52% | 4% | -0.13% |
| P/E | 95.2x | 12x | 9.58x | 9.28x | 9.02x |
| PBR | 0.86x | 0.86x | 0.77x | 0.7x | 0.65x |
| PEG | -1x | 0x | 0.4x | 2.87x | 3.06x |
| Capitalization / Revenue | 9x | 7.78x | 5.62x | 4.67x | 4.44x |
| EV / Revenue | 14.6x | 16.1x | 13.8x | 12x | 11.4x |
| EV / EBITDA | 24.4x | 23.3x | 19.2x | 16.8x | 15.9x |
| EV / EBIT | 24.4x | 23.3x | 18.9x | 16.3x | 15.5x |
| EV / FCF | -18x | -8.17x | -6.95x | -28.5x | 61.6x |
| FCF Yield | -5.54% | -12.2% | -14.4% | -3.51% | 1.62% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 0.25 | 2.13 | 2.63 | 2.715 | 2.795 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 435 | 539 | 730.3 | 879.5 | 924.6 |
| EBITDA 1 | 260 | 373 | 528.1 | 627.5 | 661.2 |
| EBIT 1 | 260 | 373 | 534 | 645.6 | 679.8 |
| Net income 1 | 36 | 350 | 434 | 405.1 | 405.6 |
| Net Debt 1 | 2,436 | 4,484 | 6,006 | 6,410 | 6,396 |
| Reference price 2 | 23.80 | 25.50 | 25.20 | 25.20 | 25.20 |
| Nbr of stocks (in thousands) | 164,522 | 164,522 | 162,993 | - | - |
| Announcement Date | 2/19/25 | 2/17/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.6x | 13.73x | 19.13x | -.--% | 416M | |
| 13.96x | 4.53x | 12.19x | 3.63% | 39.75B | |
| 5.77x | 0.79x | 1.62x | 8.53% | 28.2B | |
| 17.93x | 3.96x | 15.92x | 1.37% | 27.75B | |
| 8.01x | 1.43x | 7.9x | 4.41% | 26.78B | |
| 13.78x | 3.08x | 14.74x | 2.54% | 25.49B | |
| 8.35x | 0.93x | 3.37x | 2.68% | 21.36B | |
| 10.35x | 2.03x | 8.37x | 4.06% | 20.8B | |
| 12.99x | 6.38x | 16.78x | 1.68% | 18.67B | |
| 37.66x | 13.81x | 34.76x | 3.15% | 18.18B | |
| Average | 13.84x | 5.07x | 13.48x | 3.2% | 22.74B | |
| Weighted average by Cap. | 13.66x | 3.81x | 12.13x | 3.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRISMA Stock
- Valuation Prisma Properties AB
Select your edition
All financial news and data tailored to specific country editions
