|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.70 SEK | +0.82% |
|
+0.41% | -3.14% |
| 07-14 | Company linked to Prisma Properties' main owners buys shares worth millions (update) | FW |
| 07-14 | Company close to key shareholders in Prisma Properties buys shares for just under SEK 0.5m | FW |
Company Valuation: Prisma Properties AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 3,916 | 4,195 | 4,043 | - | - |
| Change | - | 7.14% | -3.64% | - | - |
| Enterprise Value (EV) 1 | 6,352 | 8,679 | 10,474 | 10,657 | 10,640 |
| Change | - | 36.65% | 20.68% | 1.75% | -0.16% |
| P/E | 95.2x | 12x | 9.34x | 9.08x | 8.81x |
| PBR | 0.86x | 0.86x | 0.75x | 0.69x | 0.63x |
| PEG | -1x | 0x | 0.4x | 3.2x | 2.82x |
| Capitalization / Revenue | 9x | 7.78x | 5.63x | 4.73x | 4.53x |
| EV / Revenue | 14.6x | 16.1x | 14.6x | 12.5x | 11.9x |
| EV / EBITDA | 24.4x | 23.3x | 19.3x | 17x | 16.2x |
| EV / EBIT | 24.4x | 23.3x | 19.2x | 16.5x | 15.8x |
| EV / FCF | -18x | -8.17x | -5.35x | -22.6x | 63.1x |
| FCF Yield | -5.54% | -12.2% | -18.7% | -4.42% | 1.59% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 0.25 | 2.13 | 2.645 | 2.72 | 2.805 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 435 | 539 | 718.4 | 854 | 893.1 |
| EBITDA 1 | 260 | 373 | 543.1 | 627 | 655.8 |
| EBIT 1 | 260 | 373 | 546.6 | 644.3 | 674.9 |
| Net income 1 | 36 | 350 | 436.6 | 407.5 | 408.2 |
| Net Debt 1 | 2,436 | 4,484 | 6,432 | 6,615 | 6,597 |
| Reference price 2 | 23.80 | 25.50 | 24.70 | 24.70 | 24.70 |
| Nbr of stocks (in thousands) | 164,522 | 164,522 | 163,670 | - | - |
| Announcement Date | 2/19/25 | 2/17/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.26x | 14.53x | 19.23x | -.--% | 423M | |
| 14.99x | 4.77x | 12.83x | 3.38% | 42.62B | |
| 8.63x | 1.5x | 7.82x | 4.12% | 29.83B | |
| 18.99x | 4.1x | 16.76x | 1.3% | 29.24B | |
| 5.79x | 0.67x | 1.37x | 8.7% | 27.67B | |
| 14.22x | 3.1x | 14.98x | 2.49% | 26.03B | |
| 8.36x | 0.93x | 3.37x | 2.67% | 21.39B | |
| 8.88x | 2.29x | 7.03x | 3.93% | 20.91B | |
| 14.05x | 6.67x | 17.86x | 1.51% | 20.51B | |
| 10.06x | 1.64x | 14.16x | 3.75% | 18.33B | |
| Average | 11.32x | 4.02x | 11.54x | 3.18% | 23.7B | |
| Weighted average by Cap. | 11.91x | 2.99x | 10.77x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRISMA Stock
- Valuation Prisma Properties AB
Select your edition
All financial news and data tailored to specific country editions
