Company Valuation: Prism Medico and Pharmacy Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 70.64 46.2 173.6 165.4 71.06 152.9
Change - -34.59% 275.72% -4.72% -57.04% 115.1%
Enterprise Value (EV) 1 69.8 45.65 172.6 164.6 70.41 152.2
Change - -34.59% 278.16% -4.67% -57.22% 116.2%
P/E -54.3x -12.5x -220x -682x -146x 48x
PBR 0.55x 0.37x 1.14x 1.09x 0.47x 0.99x
PEG - -0x 2.8x 9.9x -1x -0x
Capitalization / Revenue 0.42x 0.55x 13.7x 5.65x 11.2x 6.26x
EV / Revenue 0.42x 0.54x 13.6x 5.63x 11.1x 6.23x
EV / EBITDA -42.9x -9.32x -181x -215x -102x 35x
EV / EBIT -39.9x -9.16x -169x -201x -96.6x 35.3x
EV / FCF 183x -2.57x -6.63x -450x 225x -94.1x
FCF Yield 0.55% -39% -15.1% -0.22% 0.45% -1.06%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2144 -0.61 -0.13 -0.04 -0.0803 0.5251
Distribution rate - - - - - -
Net sales 1 167.6 84.44 12.71 29.25 6.319 24.43
EBITDA 1 -1.626 -4.898 -0.9539 -0.766 -0.687 4.348
EBIT 1 -1.75 -4.985 -1.02 -0.819 -0.729 4.313
Net income 1 -1.3 -3.699 -0.7642 -0.214 -0.487 3.184
Net Debt 1 -0.8413 -0.551 -0.9574 -0.836 -0.654 -0.637
Reference price 2 11.65 7.62 28.63 27.28 11.72 25.21
Nbr of stocks (in thousands) 6,063 6,063 6,063 6,063 6,063 6,063
Announcement Date 8/26/21 9/7/22 9/5/23 9/5/24 9/5/25 8/24/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.24M
-23.55x1.98x29.89x0.15% 34.15B
-23.56x1.33x126.98x0.21% 15.67B
19.67x0.53x10.08x2.89% 11.66B
-10.33x0.75x27.78x-.--% 4.85B
8.77x1.08x9.03x4.61% 4.76B
10.68x0.28x4.03x1.54% 4.21B
-19.57x - - - 3.79B
33.61x - - 1.89% 3.53B
Average -0.54x 0.99x 34.63x 1.61% 9.18B
Weighted average by Cap. -10.45x 1.39x 44.13x 0.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Prism Medico and Pharmacy Limited

Historical PBR trend

Valuation ratios - PBR - Prism Medico and Pharmacy Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Prism Medico and Pharmacy Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Prism Medico and Pharmacy Limited

  1. Stock Market
  2. Stocks
  3. PRISMMEDI6 Stock
  4. Valuation Prism Medico and Pharmacy Limited