Company Valuation: Priortech Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 213.2 457.7 210.4 412.1 548.9 802.1
Change - 114.7% -54.03% 95.89% 33.18% 46.14%
Enterprise Value (EV) 1 200.3 525.5 264.8 469.1 611.9 880.6
Change - 162.44% -49.62% 77.16% 30.45% 43.9%
P/E 14.6x 21.6x 5.7x 17.6x 16.8x 21.7x
PBR 1.32x 2.5x 1x 1.76x 2.21x 3.06x
PEG - 0.5x 0.1x -0.5x 0.4x 1.7x
Capitalization / Revenue 344x 667x 319x 615x 697x 908x
EV / Revenue 324x 766x 402x 700x 778x 997x
EV / EBITDA -69.6x -759x -265x -426x -1,048x -718x
EV / EBIT -64.7x -578x -220x -363x -799x -639x
EV / FCF 123x -10.1x 6.29x 114x -950x -101x
FCF Yield 0.81% -9.9% 15.9% 0.88% -0.11% -0.99%
Dividend per Share 2 0.4155 - - - - -
Rate of return 2.33% - - - - -
EPS 2 1.22 1.76 3.09 1.95 2.79 3.14
Distribution rate 34.1% - - - - -
Net sales 1 0.619 0.686 0.659 0.67 0.787 0.883
EBITDA 1 -2.878 -0.692 -0.999 -1.101 -0.584 -1.227
EBIT 1 -3.093 -0.909 -1.206 -1.291 -0.766 -1.379
Net income 1 14.64 20.83 37.5 23.65 33.55 37.37
Net Debt 1 -12.93 67.84 54.39 56.94 63.02 78.41
Reference price 2 17.84 38.08 17.61 34.29 46.95 68.22
Nbr of stocks (in thousands) 11,948 12,019 11,948 12,018 11,691 11,757
Announcement Date 3/18/21 3/19/22 3/31/23 3/25/24 3/27/25 5/7/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 988M
21.8x12.44x18.76x0.35% 5,263B
21.74x10.65x14.39x1.12% 1,919B
36.96x15.65x22.99x0.76% 1,634B
5.37x3.31x3.69x0.07% 1,051B
98.16x17.71x67.17x-.--% 915B
3.78x2.34x2.81x0.25% 737B
-40.87x8.13x22.68x-.--% 493B
34.1x12.79x23.31x1.87% 282B
Average 22.63x 10.38x 21.97x 0.55% 1,366B
Weighted average by Cap. 24.77x 11.43x 20.26x 0.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Priortech Ltd

Historical PBR trend

Valuation ratios - PBR - Priortech Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Priortech Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Priortech Ltd

  1. Stock Market
  2. Stocks
  3. PRTC Stock
  4. Valuation Priortech Ltd