Company Valuation: Prime Finance & Investment Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 2,593 2,047 3,439 4,312 3,139 3,139
Change - -21.05% 68% 25.4% -27.22% 0%
Enterprise Value (EV) 1 3,861 3,040 4,397 4,920 3,845 3,965
Change - -21.28% 44.66% 11.88% -21.84% 3.11%
P/E 42.8x 38.5x 90.8x -23x -3.81x -2.08x
PBR 1.09x 0.84x 1.07x 1.56x 1.64x 7.87x
PEG - -3.2x -3.1x 0x -0x -0x
Capitalization / Revenue 8.31x 10.2x 17.5x 258x -5.74x -2.62x
EV / Revenue 12.4x 15.1x 22.4x 295x -7.04x -3.31x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 0.2 - - - -
Rate of return - 2.67% - - - -
EPS 2 0.2219 0.195 0.1387 -0.6883 -3.021 -5.531
Distribution rate - 103% - - - -
Net sales 1 312 201 196.2 16.7 -546.5 -1,199
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 60.55 53.21 37.86 -187.9 -824.4 -1,509
Net Debt 1 1,269 992.8 958.4 607.6 706.8 826.5
Reference price 2 9.500 7.500 12.600 15.800 11.500 11.500
Nbr of stocks (in thousands) 272,916 272,916 272,916 272,916 272,916 272,916
Announcement Date 6/12/19 11/13/20 10/7/21 8/28/23 5/14/25 2/16/26
1BDT in Million2BDT
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.52M
13.51x - - 1.89% 894B
6.09x - - 5.12% 428B
6.84x - - 4.67% 380B
11.63x - - 2.34% 354B
6.19x - - 5.02% 335B
6.72x - - 4.76% 322B
11.2x - - 4.63% 313B
17.42x - - 2.42% 280B
11.31x - - 2.29% 249B
Average 10.10x 3.68% 355.45B
Weighted average by Cap. 10.36x 3.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Prime Finance & Investment Limited

Historical PBR trend

Valuation ratios - PBR - Prime Finance & Investment Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Prime Finance & Investment Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Prime Finance & Investment Limited

  1. Stock Market
  2. Stocks
  3. PRIMEFIN Stock
  4. Valuation Prime Finance & Investment Limited