Valuation President Bakery Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-08-21			5-day change	1st Jan Change
48.00 ^THB	0.00%		0.00%	-4.00%

08-17	President Bakery Public Company Limited Announces Interim Dividend for the Operating Period from January 1, 2026 to June 30, 2026, Payable on September 15, 2026	CI
08-13	President Bakery Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	31,500	31,500	31,050	31,388	26,662	22,500
Change	-	0%	-1.43%	1.09%	-15.05%	-15.61%
Enterprise Value (EV) ¹	27,321	26,903	25,710	25,463	19,559	15,521
Change	-	-1.53%	-4.44%	-0.96%	-23.19%	-20.64%
P/E	18.8x	18.7x	18.2x	18.4x	16.8x	17.9x
PBR	3.41x	3.11x	2.84x	2.67x	2.14x	1.75x
PEG	-	34.85x	15.92x	393.66x	-2.45x	-0.9x
Capitalization / Revenue	4.39x	4.38x	4.11x	4.14x	3.54x	3.18x
EV / Revenue	3.81x	3.74x	3.4x	3.36x	2.6x	2.19x
EV / EBITDA	11.9x	12x	11.5x	11.6x	9.5x	9.02x
EV / EBIT	15x	14.7x	13.7x	13.8x	11.7x	12.1x
EV / FCF	16.8x	21.3x	19.3x	28.9x	18.3x	-110x
FCF Yield	5.97%	4.7%	5.18%	3.46%	5.46%	-0.91%
Dividend per Share ²	1.9	1.9	2	2	1.9	1.5
Rate of return	2.71%	2.71%	2.9%	2.87%	3.21%	3%
EPS ²	3.73	3.75	3.793	3.795	3.535	2.795
Distribution rate	50.9%	50.7%	52.7%	52.7%	53.8%	53.7%
Net sales ¹	7,171	7,189	7,555	7,573	7,521	7,078
EBITDA ¹	2,299	2,249	2,238	2,200	2,059	1,722
EBIT ¹	1,819	1,835	1,871	1,842	1,672	1,280
Net income ¹	1,679	1,688	1,707	1,708	1,591	1,258
Net Debt ¹	-4,179	-4,597	-5,340	-5,924	-7,103	-6,979
Reference price ²	70.00	70.00	69.00	69.75	59.25	50.00
Nbr of stocks (in thousands)	450,000	450,000	450,000	450,000	450,000	450,000
Announcement Date	2/16/21	2/21/22	2/20/23	2/19/24	2/17/25	2/23/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NESTLÉ S.A.	20.7x	2.85x	14.22x	3.94%	256B
MONDELEZ INTERNATIONAL, INC.	20.54x	2.56x	15.26x	3.19%	82.26B
DANONE	17.63x	1.82x	10.31x	3.55%	49.81B
ARCHER-DANIELS-MIDLAND COMPANY	14.87x	0.55x	9.94x	2.6%	38.7B
THE HERSHEY COMPANY	22.57x	3.4x	13.78x	3.1%	37.46B
AJINOMOTO CO., INC.	37.22x	3.21x	18.56x	0.97%	32.4B
KRAFT HEINZ	-108.9x	1.92x	9.55x	6.26%	30.33B
NESTLÉ INDIA LIMITED	68.47x	10.51x	43.59x	1.11%	29.79B
Average	11.64x	3.35x	16.90x	3.09%	69.56B
Weighted average by Cap.	16.57x	2.97x	15.27x	3.44%