Company Valuation: Prenetics Global Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 - 222 71.03 70.86 265 303.2 - -
Change - - -68% -0.24% 274.04% 14.4% - -
Enterprise Value (EV) - 222 71.03 70.86 265 303.2 303.2 303.2
Change - - -68% -0.24% 274.04% 14.4% 0% 0%
P/E -0.83x -0.8x -1.06x -1.56x -3.8x -6.6x -138x 15.8x
PBR - - - - - - - -
PEG - 0x 0x 0x -0.3x 0.2x 1.4x -0x
Capitalization / Revenue - 0.8x 3.27x 2.32x 2.87x 1.35x 0.74x 0.55x
EV / Revenue - 0x 0x 0x 0x 1.35x 0.74x 0.55x
EV / EBITDA - 0x - - -0x -8.31x -44.1x 25.9x
EV / EBIT - -0x -0x -0x -0x -5.93x -27.4x 11.7x
EV / FCF - - - - -0x -27.3x 13.5x 4.19x
FCF Yield - - - - -8.72% -3.67% 7.43% 23.8%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -138.6 -37.5 -5.58 -3.71 -4.15 -2.723 -0.13 1.135
Distribution rate - - - - - - - -
Net sales 1 - 275.8 21.74 30.6 92.39 224.4 411.1 552.8
EBITDA 1 - 58.31 - - -12.99 -36.47 -6.876 11.69
EBIT 1 - -23.3 -51.91 -43.7 -44.95 -51.14 -11.07 25.89
Net income 1 -174 -190.5 -62.72 -46.3 -58.32 -50.8 -6.871 17.87
Net Debt - - - - - - - -
Reference price 2 115.23 30.00 5.91 5.80 15.75 17.97 17.97 17.97
Nbr of stocks (in thousands) - 7,399 12,018 12,217 16,828 16,874 - -
Announcement Date 4/11/22 3/14/23 5/1/24 3/5/25 2/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.6x - - - 303M
32.74x4.4x17.04x2.25% 198B
20.92x3.59x12.63x3.22% 118B
17.23x0.2x12.62x0.76% 60.05B
30.79x7.66x19.56x1.29% 53.18B
36.16x3.47x11.9x2.09% 51.11B
36.16x6.36x19.98x-.--% 34.05B
42.76x1.23x11.27x0.18% 28.58B
41.25x7.23x25.94x0.26% 24.9B
25.39x3.82x13.43x1.13% 22.98B
Average 27.68x 4.22x 16.04x 1.24% 59.08B
Weighted average by Cap. 29.65x 4.08x 15.61x 1.84%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRE Stock
  4. Valuation Prenetics Global Limited