Company Valuation: Prenetics Global Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 - 222 71.03 70.86 265 284.9 - -
Change - - -68% -0.24% 274.04% 7.49% - -
Enterprise Value (EV) - 222 71.03 70.86 265 284.9 284.9 284.9
Change - - -68% -0.24% 274.04% 7.49% 0% 0%
P/E -0.83x -0.8x -1.06x -1.56x -3.8x -6.67x -29.2x -103x
PBR - - - - - - - -
PEG - 0x 0x 0x -0.3x 0.2x 0.4x 1.4x
Capitalization / Revenue - 0.8x 3.27x 2.32x 2.87x 1.4x 0.89x 0.63x
EV / Revenue - 0x 0x 0x 0x 1.4x 0.89x 0.63x
EV / EBITDA - 0x - - -0x -12.5x -35.3x 62.2x
EV / EBIT - -0x -0x -0x -0x -8.68x 62x -74.6x
EV / FCF - - - - -0x -9.93x 5.56x -
FCF Yield - - - - -8.72% -10.1% 18% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -138.6 -37.5 -5.58 -3.71 -4.15 -2.623 -0.6 -0.17
Distribution rate - - - - - - - -
Net sales 1 - 275.8 21.74 30.6 92.39 202.9 319.3 455.8
EBITDA 1 - 58.31 - - -12.99 -22.81 -8.075 4.581
EBIT 1 - -23.3 -51.91 -43.7 -44.95 -32.84 4.594 -3.819
Net income 1 -174 -190.5 -62.72 -46.3 -58.32 -48.71 -9.621 -3.819
Net Debt - - - - - - - -
Reference price 2 115.23 30.00 5.91 5.80 15.75 17.49 17.49 17.49
Nbr of stocks (in thousands) - 7,399 12,018 12,217 16,828 16,828 - -
Announcement Date 4/11/22 3/14/23 5/1/24 3/5/25 2/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.45x - - - 285M
23.6x3.54x13.29x2.67% 166B
18.86x3.29x11.59x3.56% 106B
16.3x0.18x11.67x0.8% 57.69B
32.78x7.96x20.82x1.23% 53.78B
39.39x3.1x10.64x2.44% 43.56B
41.35x1.48x13.02x0.19% 36.52B
29.11x5.18x16.53x-.--% 27.49B
43.44x7.53x27.19x0.24% 25.84B
24x3.51x12.61x1.21% 21.27B
Average 26.24x 3.98x 15.26x 1.37% 53.91B
Weighted average by Cap. 26.51x 3.67x 14.10x 2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRE Stock
  4. Valuation Prenetics Global Limited