|
End-of-day quote
Thailand S.E.
2026-11-05
|
5-day change | 1st Jan Change | ||
| 10.00 THB | -1.96% |
|
-2.91% | -12.28% |
| 08-11 | Prakit Holdings Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-06 | Prakit's Chairman Passes Away | MT |
Company Valuation: Prakit Holdings
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 510.8 | 541 | 755.6 | 658.9 | 701.2 | 689.1 |
| Change | - | 5.92% | 39.66% | -12.8% | 6.42% | -1.72% |
| Enterprise Value (EV) 1 | 161.6 | 136.1 | 603.4 | 327.9 | 284.2 | 356.4 |
| Change | - | -15.79% | 343.37% | -45.65% | -13.33% | 25.4% |
| P/E | 23.1x | 23.8x | -16.4x | 2.82x | -8.57x | -26.7x |
| PBR | 0.57x | 0.6x | 0.92x | 0.68x | 0.85x | 0.91x |
| PEG | - | 8.93x | 0x | -0x | 0x | 0.4x |
| Capitalization / Revenue | 1.65x | 1.63x | 2.36x | 2.26x | 1.73x | 1.5x |
| EV / Revenue | 0.52x | 0.41x | 1.88x | 1.13x | 0.7x | 0.78x |
| EV / EBITDA | 3.9x | 2.92x | 35.4x | 13.3x | 3.47x | 2.89x |
| EV / EBIT | 5.56x | 3.95x | 92x | 37.2x | 4.02x | 3.2x |
| EV / FCF | 9.57x | -80.1x | -851x | -30.1x | 1.89x | 8.53x |
| FCF Yield | 10.5% | -1.25% | -0.12% | -3.33% | 52.9% | 11.7% |
| Dividend per Share 2 | 0.4 | 0.6 | 1 | 1 | 0.7 | - |
| Rate of return | 4.73% | 6.7% | 8% | 9.17% | 6.03% | - |
| EPS 2 | 0.3657 | 0.3754 | -0.7635 | 3.861 | -1.354 | -0.4265 |
| Distribution rate | 109% | 160% | -131% | 25.9% | -51.7% | - |
| Net sales 1 | 310.3 | 332.7 | 320.7 | 291.2 | 404.8 | 458.2 |
| EBITDA 1 | 41.43 | 46.64 | 17.07 | 24.75 | 81.91 | 123.4 |
| EBIT 1 | 29.04 | 34.48 | 6.561 | 8.81 | 70.61 | 111.4 |
| Net income 1 | 22.11 | 22.7 | -46.15 | 233.4 | -81.86 | -25.78 |
| Net Debt 1 | -349.2 | -404.9 | -152.2 | -331 | -417 | -332.7 |
| Reference price 2 | 8.45 | 8.95 | 12.50 | 10.90 | 11.60 | 11.40 |
| Nbr of stocks (in thousands) | 60,450 | 60,450 | 60,450 | 60,450 | 60,450 | 60,450 |
| Announcement Date | 2/25/21 | 2/25/22 | 2/28/23 | 2/28/24 | 2/28/25 | 2/27/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 18.32M | |
| 15.08x | 1.65x | 7.52x | 3.76% | 29.27B | |
| 10.52x | 1.1x | 6.41x | 3.77% | 23.88B | |
| 13.86x | 6.12x | 10.77x | 6.11% | 11.81B | |
| 153.36x | 0.58x | 145.58x | - | 6.74B | |
| 12.01x | 0.82x | 5.18x | -.--% | 6.32B | |
| 18.14x | 0.77x | 4.69x | 3.49% | 6.09B | |
| 16.75x | 1.39x | 4.31x | 2.8% | 6.04B | |
| -63.01x | 1.97x | 8.26x | 0% | 5.98B | |
| Average | 22.09x | 1.80x | 24.09x | 2.85% | 10.68B | |
| Weighted average by Cap. | 18.74x | 1.88x | 16.84x | 3.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PRAKIT Stock
- Valuation Prakit Holdings
Select your edition
All financial news and data tailored to specific country editions
