Company Valuation: Prakash Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 3,348 13,306 13,664 9,103 29,745 28,537
Change - 297.4% 2.69% -33.38% 226.78% -4.06%
Enterprise Value (EV) 1 8,770 18,712 18,952 14,942 30,609 30,062
Change - 113.35% 1.29% -21.16% 104.85% -1.79%
P/E 3.04x 14.1x 8.41x 4.78x 8.54x 8.03x
PBR 0.12x 0.46x 0.49x 0.31x 0.98x 0.86x
PEG - -0.8x 0.1x 0.3x 0.1x 3.84x
Capitalization / Revenue 0.11x 0.41x 0.35x 0.26x 0.81x 0.71x
EV / Revenue 0.29x 0.58x 0.48x 0.43x 0.83x 0.75x
EV / EBITDA 2.51x 6.04x 4.9x 3.66x 6.27x 5.86x
EV / EBIT 4.3x 12x 8.26x 5.82x 9.11x 8.11x
EV / FCF -208x -19.7x -108x -18.9x -61.7x -19.5x
FCF Yield -0.48% -5.06% -0.93% -5.3% -1.62% -5.13%
Dividend per Share 2 - - - - 1.2 1.5
Rate of return - - - - 0.72% 0.94%
EPS 2 6.44 5.27 9.07 10.64 19.44 19.85
Distribution rate - - - - 6.17% 7.56%
Net sales 1 29,738 32,160 39,287 34,438 36,778 40,144
EBITDA 1 3,490 3,099 3,868 4,084 4,885 5,133
EBIT 1 2,042 1,562 2,294 2,569 3,360 3,709
Net income 1 1,182 953.3 1,687 1,905 3,482 3,554
Net Debt 1 5,422 5,406 5,288 5,839 863.8 1,526
Reference price 2 19.55 74.30 76.30 50.83 166.10 159.35
Nbr of stocks (in thousands) 171,264 179,082 179,082 179,082 179,082 179,082
Announcement Date 9/5/20 7/5/21 9/1/22 9/5/23 9/6/24 9/5/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 241M
13.36x1.47x7.67x0.92% 55.27B
16.54x0.94x7.58x0.85% 55.09B
13.68x1.49x8.81x0.93% 32.78B
36.72x7.03x23.91x0.17% 24.4B
13.07x1.16x7.04x2.3% 23.82B
12.08x0.77x7.38x3.66% 21.68B
11.22x0.53x5.15x3.17% 16.92B
13.83x4.12x10.73x0.05% 10.97B
13.1x0.87x6.54x2.92% 10.24B
Average 15.96x 2.04x 9.42x 1.66% 25.14B
Weighted average by Cap. 16.10x 1.83x 9.21x 1.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRAKASH Stock
  4. Valuation Prakash Industries Limited