Valuation Powerus Corporation

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-16 EDT			5-day change	1st Jan Change
2.060 ^USD	-7.21%		-20.31%	-34.60%

09-16	US drone maker Powerus signs Pakistan Army MOU, gets initial order	RE
08-26	Roth Capital Partners Initiates Aureus Greenway at Buy With $7.50 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	-	337.5	-	-
Change	-	-	-	-
Enterprise Value (EV)	-	337.5	337.5	337.5
Change	-	-	0%	0%
P/E	-11.7x	-15.8x	-41.2x	20.6x
PBR	-	-	-	-
PEG	-	0.3x	0.7x	-0x
Capitalization / Revenue	-	6.75x	2.81x	1.41x
EV / Revenue	-	6.75x	2.81x	1.41x
EV / EBITDA	-	-23.9x	225x	11.9x
EV / EBIT	-	-20.1x	-45.6x	20.6x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.27	-0.13	-0.05	0.1
Distribution rate	-	-	-	-
Net sales ¹	-	50	120	240
EBITDA ¹	-	-14.1	1.5	28.3
EBIT ¹	-	-16.8	-7.4	16.4
Net income ¹	-3.677	-21.7	-8.5	16.4
Net Debt	-	-	-	-
Reference price ²	3.150	2.060	2.060	2.060
Nbr of stocks (in thousands)	-	163,839	-	-
Announcement Date	3/31/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
POWERUS CORPORATION	-15.85x	-	-	-	338M
BOOKING HOLDINGS INC.	15.57x	4.34x	11.69x	1.03%	123B
VIKING HOLDINGS LTD	25.91x	5.32x	18.75x	-.--%	37.26B
EXPEDIA GROUP, INC.	15.53x	2.02x	7.91x	0.66%	34.68B
ORIENTAL LAND CO., LTD.	39.36x	6.6x	19.83x	0.53%	32.89B
TRIP.COM GROUP LIMITED	24.79x	1.83x	7.6x	0.81%	25.19B
FORMULA ONE GROUP	40.97x	5.91x	25.42x	-.--%	22.56B
LIFE TIME GROUP HOLDINGS, INC.	25.38x	3.06x	10.85x	-.--%	9.05B
VAIL RESORTS, INC.	26.95x	2.74x	10.18x	5.89%	5.38B
Average	22.07x	3.98x	14.03x	1.12%	32.24B
Weighted average by Cap.	22.85x	4.28x	13.73x	0.76%