|
End-of-day quote
Taiwan S.E.
2026-11-06
|
5-day change | 1st Jan Change | ||
| 52.90 TWD | -3.47% |
|
-20.57% | +33.75% |
| 10-29 | Taiwan semiconductor industry group backs government review of nuclear power restart | RE |
| 10-22 | Powerchip Semiconductor Plans to Raise Prices by Up to 20% in 2027 | MT |
Company Valuation: Powerchip Semiconductor Manufacturing Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 251,706 | 125,715 | 119,909 | 66,034 | 166,007 | 249,252 | - | - |
| Change | - | -50.05% | -4.62% | -44.93% | 151.4% | 50.15% | - | - |
| Enterprise Value (EV) 1 | 228,445 | 82,833 | 127,805 | 96,735 | 202,558 | 196,797 | 163,312 | 125,476 |
| Change | - | -63.74% | 54.29% | -24.31% | 109.4% | -2.84% | -17.01% | -23.17% |
| P/E | 16.1x | 5.49x | -73.6x | -9.7x | -21.3x | 6.9x | 5.61x | 4.55x |
| PBR | 3.78x | 1.34x | 1.28x | 0.75x | 2.04x | 1.44x | 1.18x | 0.96x |
| PEG | - | 0.2x | 1x | -0x | -1.6x | -0x | 0.2x | 0.2x |
| Capitalization / Revenue | 3.84x | 1.65x | 2.72x | 1.48x | 3.55x | 3.21x | 2.23x | 1.99x |
| EV / Revenue | 3.48x | 1.09x | 2.9x | 2.16x | 4.33x | 2.54x | 1.46x | 1x |
| EV / EBITDA | 8.68x | 2.51x | 35.6x | 56.2x | 38.5x | 4.26x | 2.73x | 1.79x |
| EV / EBIT | 11.4x | 3.15x | -40.5x | -12.1x | -34x | 5.34x | 3.25x | 2.07x |
| EV / FCF | 16x | 6.13x | -2.75x | -5.69x | -264x | 2.44x | 3.52x | - |
| FCF Yield | 6.24% | 16.3% | -36.3% | -17.6% | -0.38% | 41% | 28.4% | - |
| Dividend per Share 2 | 1.83 | 1.03 | - | - | - | 1.449 | 1.713 | 2.939 |
| Rate of return | 2.57% | 3.23% | - | - | - | 2.74% | 3.24% | 5.56% |
| EPS 2 | 4.41 | 5.8 | -0.4 | -1.64 | -1.86 | 7.668 | 9.423 | 11.62 |
| Distribution rate | 41.5% | 17.8% | - | - | - | 18.9% | 18.2% | 25.3% |
| Net sales 1 | 65,623 | 76,087 | 44,023 | 44,726 | 46,730 | 77,532 | 111,880 | 125,243 |
| EBITDA 1 | 26,323 | 32,954 | 3,594 | 1,721 | 5,263 | 46,174 | 59,876 | 70,079 |
| EBIT 1 | 20,088 | 26,328 | -3,156 | -7,965 | -5,960 | 36,846 | 50,175 | 60,497 |
| Net income 1 | 16,092 | 21,635 | -1,644 | -6,777 | -7,813 | 33,650 | 42,548 | 52,354 |
| Net Debt 1 | -23,261 | -42,883 | 7,896 | 30,701 | 36,551 | -52,455 | -85,940 | -123,776 |
| Reference price 2 | 71.20 | 31.85 | 29.45 | 15.90 | 39.55 | 52.90 | 52.90 | 52.90 |
| Nbr of stocks (in thousands) | 3,535,196 | 3,947,105 | 4,071,597 | 4,153,085 | 4,197,401 | 4,711,760 | - | - |
| Announcement Date | 2/11/22 | 1/13/23 | 2/22/24 | 2/27/25 | 2/26/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.9x | 2.54x | 4.26x | 2.74% | 7.6B | |
| 18.67x | 10.61x | 15.99x | 0.41% | 4,507B | |
| 19.33x | 9.42x | 12.72x | 1.27% | 1,689B | |
| 31.71x | 13.46x | 19.77x | 0.88% | 1,402B | |
| 3.97x | 2.32x | 2.6x | 0.09% | 781B | |
| 3.09x | 1.88x | 2.26x | 2.6% | 605B | |
| 73.66x | 13.94x | 50.99x | -.--% | 736B | |
| -27.35x | 5.29x | 14.91x | -.--% | 299B | |
| 30.63x | 11.51x | 20.93x | 2.08% | 253B | |
| Average | 17.84x | 7.88x | 16.05x | 1.12% | 1,142B | |
| Weighted average by Cap. | 21.41x | 9.76x | 16.73x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6770 Stock
- Valuation Powerchip Semiconductor Manufacturing Corporation
Select your edition
All financial news and data tailored to specific country editions
