Valuation Powerchip Semiconductor Manufacturing Corporation

Stocks

End-of-day quote Taiwan S.E. 2026-09-11			5-day change	1st Jan Change
70.70 ^TWD	-3.81%		+3.21%	+78.76%

08-14	Powerchip Semiconductor Manufacturing Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-12	Powerchip Semiconductor Manufacturing Appoints Chairman; Shares Jump 10%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	251,706	125,715	119,909	66,034	166,007	333,121	-	-
Change	-	-50.05%	-4.62%	-44.93%	151.4%	100.67%	-	-
Enterprise Value (EV) ¹	228,445	82,833	127,805	96,735	202,558	300,254	273,727	243,160
Change	-	-63.74%	54.29%	-24.31%	109.4%	48.23%	-8.84%	-11.17%
P/E	16.1x	5.49x	-73.6x	-9.7x	-21.3x	10.6x	8.5x	7.17x
PBR	3.78x	1.34x	1.28x	0.75x	2.04x	1.64x	1.73x	1.41x
PEG	-	0.2x	1x	-0x	-1.6x	-0x	0.3x	0.4x
Capitalization / Revenue	3.84x	1.65x	2.72x	1.48x	3.55x	4.46x	3.01x	2.74x
EV / Revenue	3.48x	1.09x	2.9x	2.16x	4.33x	4.02x	2.47x	2x
EV / EBITDA	8.68x	2.51x	35.6x	56.2x	38.5x	7.21x	5.07x	4.03x
EV / EBIT	11.4x	3.15x	-40.5x	-12.1x	-34x	9.45x	6.19x	4.8x
EV / FCF	16x	6.13x	-2.75x	-5.69x	-264x	5.78x	7.21x	-
FCF Yield	6.24%	16.3%	-36.3%	-17.6%	-0.38%	17.3%	13.9%	-
Dividend per Share ²	1.83	1.03	-	-	-	0.8463	1.488	2.515
Rate of return	2.57%	3.23%	-	-	-	1.2%	2.1%	3.56%
EPS ²	4.41	5.8	-0.4	-1.64	-1.86	6.655	8.314	9.858
Distribution rate	41.5%	17.8%	-	-	-	12.7%	17.9%	25.5%
Net sales ¹	65,623	76,087	44,023	44,726	46,730	74,646	110,614	121,521
EBITDA ¹	26,323	32,954	3,594	1,721	5,263	41,652	53,948	60,276
EBIT ¹	20,088	26,328	-3,156	-7,965	-5,960	31,762	44,246	50,641
Net income ¹	16,092	21,635	-1,644	-6,777	-7,813	29,006	35,891	39,163
Net Debt ¹	-23,261	-42,883	7,896	30,701	36,551	-32,867	-59,395	-89,961
Reference price ²	71.20	31.85	29.45	15.90	39.55	70.70	70.70	70.70
Nbr of stocks (in thousands)	3,535,196	3,947,105	4,071,597	4,153,085	4,197,401	4,711,760	-	-
Announcement Date	2/11/22	1/13/23	2/22/24	2/27/25	2/26/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
POWERCHIP SEMICONDUCTOR MANUFACTURING CORPORATION	10.62x	4.02x	7.21x	1.2%	10.53B
NVIDIA CORPORATION	21.96x	12.43x	18.83x	0.35%	5,271B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.44x	11.01x	14.92x	1.12%	1,976B
BROADCOM INC.	39.27x	16.54x	24.3x	0.72%	1,728B
MICRON TECHNOLOGY, INC.	13.4x	8.16x	9.85x	0.05%	1,101B
SK HYNIX INC.	5.19x	3.31x	4x	0.2%	985B
AMD (ADVANCED MICRO DEVICES)	90.29x	16.33x	62.01x	-.--%	843B
INTEL CORPORATION	-44.6x	8.94x	24.89x	-.--%	541B
ARM HOLDINGS PLC	210.78x	46.03x	93.72x	-.--%	283B
Average	41.04x	14.09x	28.86x	0.4%	1,415B
Weighted average by Cap.	28.22x	12.54x	21.81x	0.44%