Valuation Power Grid Corporation of India Limited

Stocks

Delayed NSE India S.E. 01:33:03 2026-09-23 EDT			5-day change	1st Jan Change
268.15 ^INR	+0.83%		+2.04%	+1.34%

09-18	Power Grid Corp. of India Eyes INR50 Billion from Bond Placement	MT
08-31	Power Grid Corporation of India Limited Announces Cessation of Vibhay Kumar from Executive Director Role, Effective August 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,512,278	1,574,360	2,575,337	2,700,430	2,753,909	2,473,496	-	-
Change	-	4.11%	63.58%	4.86%	1.98%	-10.18%	-	-
Enterprise Value (EV) ¹	2,829,220	2,792,964	3,759,556	3,945,886	4,156,987	4,005,258	4,195,129	4,364,923
Change	-	-1.28%	34.61%	4.96%	5.35%	-3.65%	4.74%	4.05%
P/E	8.85x	10.3x	16.1x	17.9x	14.7x	14.7x	13.5x	12x
PBR	1.99x	1.9x	2.96x	-	2.76x	2.29x	2.13x	1.97x
PEG	-	-1x	3.47x	-2.97x	0.6x	-1.5x	1.5x	1x
Capitalization / Revenue	3.79x	3.63x	5.62x	5.83x	5.86x	5.07x	4.71x	4.53x
EV / Revenue	7.09x	6.44x	8.21x	8.52x	8.85x	8.22x	7.99x	7.99x
EV / EBITDA	8.1x	7.49x	10.2x	11.2x	12.6x	9.86x	9.54x	9.55x
EV / EBIT	12.6x	11.5x	15.5x	17.2x	20.1x	15x	14.6x	14.4x
EV / FCF	13.5x	8.67x	12.8x	15.1x	15.7x	24.3x	24.8x	12x
FCF Yield	7.42%	11.5%	7.79%	6.64%	6.35%	4.12%	4.03%	8.31%
Dividend per Share ²	11.06	11.06	11.25	9	9	9.904	10.11	10.81
Rate of return	6.8%	6.54%	4.06%	3.1%	3.04%	3.72%	3.8%	4.07%
EPS ²	18.38	16.48	17.25	16.21	20.15	18.13	19.76	22.15
Distribution rate	60.2%	67.1%	65.2%	55.5%	44.7%	54.6%	51.2%	48.8%
Net sales ¹	399,281	433,430	458,154	463,253	469,959	487,469	525,191	546,450
EBITDA ¹	349,217	372,738	367,548	352,765	330,476	406,182	439,613	457,190
EBIT ¹	223,711	243,339	241,966	229,243	207,178	267,891	286,360	302,555
Net income ¹	170,938	153,330	154,746	153,536	159,210	164,695	178,006	194,198
Net Debt ¹	1,316,942	1,218,605	1,184,219	1,245,456	1,403,078	1,531,763	1,721,634	1,891,427
Reference price ²	162.60	169.28	276.90	290.35	296.10	265.95	265.95	265.95
Nbr of stocks (in thousands)	9,300,604	9,300,604	9,300,604	9,300,604	9,300,604	9,300,604	-	-
Announcement Date	5/21/22	5/19/23	5/22/24	5/19/25	5/15/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
POWER GRID CORPORATION OF INDIA LIMITED	14.67x	8.22x	9.86x	3.72%	25.87B
GE VERNOVA INC.	30.87x	5.2x	37.87x	0.21%	253B
NEXTERA ENERGY	19.68x	8.77x	15.04x	3.12%	165B
IBERDROLA, S.A.	20.07x	4.13x	11.35x	3.56%	151B
ENEL S.P.A.	12.26x	1.82x	6.46x	5.79%	101B
SOUTHERN COMPANY	19.05x	5.69x	12.47x	3.57%	97.95B
CONSTELLATION ENERGY CORPORATION	20.73x	3.23x	13.11x	0.65%	93.35B
DUKE ENERGY CORPORATION	17.24x	5.45x	10.94x	3.74%	90.69B
AMERICAN ELECTRIC POWER COMPANY, INC.	18.69x	5.04x	12.18x	3.2%	65.47B
DOMINION ENERGY, INC.	17.41x	6.04x	12.72x	4.28%	54.91B
Average	19.07x	5.36x	14.20x	3.18%	109.91B
Weighted average by Cap.	21.17x	5.28x	17.86x	2.72%