Company Valuation: Post Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,018 4,895 5,249 6,763 5,838 3,351 - -
Change - -30.25% 7.23% 28.85% -13.67% -42.61% - -
Enterprise Value (EV) 1 13,241 10,266 11,196 12,788 13,085 10,476 10,000 9,849
Change - -22.47% 9.06% 14.23% 2.32% -19.94% -4.54% -1.51%
P/E 46.3x 6.78x 17.8x 20.5x 19.5x 10.8x 10.2x 8.6x
PBR 2.58x 1.58x - - - 1.03x 0.97x 0.9x
PEG - 0x -0.3x 1.2x -8.46x 0.4x 1.9x 0.5x
Capitalization / Revenue 1.13x 0.84x 0.75x 0.85x 0.72x 0.41x 0.42x 0.41x
EV / Revenue 2.13x 1.75x 1.6x 1.61x 1.6x 1.28x 1.25x 1.22x
EV / EBITDA 11.8x 10.7x 9.08x 9.11x 8.5x 6.69x 6.74x 6.46x
EV / EBIT 20.5x 19.8x 13.5x 13.8x 14x 11.3x 11.7x 11x
EV / FCF 33.5x - 25x 25.5x 26.8x 13.9x 13.9x 12.9x
FCF Yield 2.99% - 4% 3.93% 3.73% 7.18% 7.18% 7.74%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.38 12.09 4.82 5.64 5.51 7.08 7.46 8.86
Distribution rate - - - - - - - -
Net sales 1 6,227 5,851 6,991 7,923 8,158 8,175 8,020 8,088
EBITDA 1 1,123 963.5 1,233 1,404 1,539 1,565 1,484 1,525
EBIT 1 647.1 517.5 826.3 926.7 932.9 928.6 851.4 897.3
Net income 1 166.7 756.6 - 366.7 335.7 378.2 356.8 399.3
Net Debt 1 6,223 5,371 5,947 6,025 7,246 7,125 6,650 6,498
Reference price 2 110.16 81.91 85.74 115.75 107.48 76.23 76.23 76.23
Nbr of stocks (in thousands) 63,707 59,758 61,219 58,428 54,320 43,957 - -
Announcement Date 11/18/21 11/17/22 11/16/23 11/14/24 11/20/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.77x1.28x6.69x - 3.35B
20.58x - - 3.46% 834M
9.17x - - - 446M
Average 13.51x 1.28x 6.69x 3.46% 1.54B
Weighted average by Cap. 12.38x 1.28x 6.69x 3.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. POST Stock
  4. Valuation Post Holdings, Inc.