Company Valuation: Post Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,018 4,895 5,249 6,763 5,838 4,213 - -
Change - -30.25% 7.23% 28.85% -13.67% -27.84% - -
Enterprise Value (EV) 1 13,241 10,266 11,196 12,788 13,085 11,221 11,008 10,888
Change - -22.47% 9.06% 14.23% 2.32% -14.24% -1.9% -1.09%
P/E 46.3x 6.78x 17.8x 20.5x 19.5x 13.7x 11.1x 9.6x
PBR 2.58x 1.58x - - - 1.25x 1.18x 1.09x
PEG - 0x -0.3x 1.2x -8.46x 0.6x 0.5x 0.6x
Capitalization / Revenue 1.13x 0.84x 0.75x 0.85x 0.72x 0.51x 0.51x 0.51x
EV / Revenue 2.13x 1.75x 1.6x 1.61x 1.6x 1.35x 1.34x 1.31x
EV / EBITDA 11.8x 10.7x 9.08x 9.11x 8.5x 7.18x 7.04x 6.86x
EV / EBIT 20.5x 19.8x 13.5x 13.8x 14x 12.2x 12x 11.5x
EV / FCF 33.5x - 25x 25.5x 26.8x 14.5x 13.5x 12.3x
FCF Yield 2.99% - 4% 3.93% 3.73% 6.9% 7.4% 8.13%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.38 12.09 4.82 5.64 5.51 6.79 8.37 9.687
Distribution rate - - - - - - - -
Net sales 1 6,227 5,851 6,991 7,923 8,158 8,301 8,243 8,288
EBITDA 1 1,123 963.5 1,233 1,404 1,539 1,562 1,565 1,586
EBIT 1 647.1 517.5 826.3 926.7 932.9 922.2 919 943.4
Net income 1 166.7 756.6 - 366.7 335.7 369.5 414.4 441.1
Net Debt 1 6,223 5,371 5,947 6,025 7,246 7,008 6,794 6,675
Reference price 2 110.16 81.91 85.74 115.75 107.48 92.96 92.96 92.96
Nbr of stocks (in thousands) 63,707 59,758 61,219 58,428 54,320 45,323 - -
Announcement Date 11/18/21 11/17/22 11/16/23 11/14/24 11/20/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.36x1.38x7.32x - 4.42B
20.65x - - 3.45% 834M
9.21x - - - 446M
Average 14.74x 1.38x 7.32x 3.45% 1.9B
Weighted average by Cap. 14.88x 1.38x 7.32x 3.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. POST Stock
  4. Valuation Post Holdings, Inc.