|
End-of-day quote
Moscow Micex - RTS
2022-07-08
|
5-day change | 1st Jan Change | ||
| 869.60 RUB | +0.65% |
|
-.--% | - |
Company Valuation: Positive Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 55,440 | 57,394 | 57,394 | 57,394 | 57,394 |
| Change | - | 3.52% | 0% | 0% | 0% |
| Enterprise Value (EV) 1 | 56,983 | 58,069 | 61,387 | 74,357 | 78,625 |
| Change | - | 1.91% | 5.71% | 21.13% | 5.74% |
| P/E | 10.6x | 9.43x | 5.92x | 16.9x | 8.51x |
| PBR | 15.8x | 6.92x | 4.35x | 3.63x | 2.54x |
| PEG | -0.2x | 0.6x | 0.1x | -0.3x | 0.1x |
| Capitalization / Revenue | 7.83x | 4.17x | 2.58x | 2.35x | 1.86x |
| EV / Revenue | 8.05x | 4.22x | 2.76x | 3.04x | 2.55x |
| EV / EBITDA | 26.2x | 9.2x | 6.14x | 15x | 7.96x |
| EV / EBIT | 27.3x | 9.32x | 6.25x | 16.1x | 8.43x |
| EV / FCF | -505x | -770x | -13.7x | -37.2x | -9.37x |
| FCF Yield | -0.2% | -0.13% | -7.32% | -2.69% | -10.7% |
| Dividend per Share 2 | - | 57.43 | - | - | - |
| Rate of return | - | 6.6% | - | - | - |
| EPS 2 | 79.56 | 92.25 | 146.9 | 51.42 | 102.2 |
| Distribution rate | - | 62.3% | - | - | - |
| Net sales 1 | 7,076 | 13,775 | 22,213 | 24,457 | 30,881 |
| EBITDA 1 | 2,178 | 6,315 | 10,002 | 4,973 | 9,882 |
| EBIT 1 | 2,086 | 6,232 | 9,816 | 4,608 | 9,329 |
| Net income 1 | 1,914 | 6,088 | 9,696 | 3,662 | 7,275 |
| Net Debt 1 | 1,543 | 675 | 3,993 | 16,963 | 21,231 |
| Reference price 2 | 840.00 | 869.60 | 869.60 | 869.60 | 869.60 |
| Nbr of stocks (in thousands) | 66,000 | 66,000 | 66,000 | 66,000 | 66,000 |
| Announcement Date | 4/20/22 | 4/4/23 | 4/10/24 | 4/8/25 | 4/7/26 |
1RUB in Million2RUB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 715M | ||
| 26.83x | 9.91x | 16.18x | 0.73% | 3,928B | ||
| 119.93x | 52.98x | 86.28x | -.--% | 447B | ||
| 19.3x | 5.59x | 9.74x | 1.56% | 389B | ||
| 216.99x | 19.31x | 56.52x | -.--% | 280B | ||
| 28.38x | 5.66x | 17.83x | 1.34% | 259B | ||
| 2273.9x | 37.98x | 124.23x | -.--% | 233B | ||
| 90.05x | 8.93x | 23.9x | -.--% | 147B | ||
| 54.82x | 14.71x | 38.75x | -.--% | 124B | ||
| 13.44x | 3.57x | 7.47x | -.--% | 95.43B | ||
| Average | 315.96x | 17.63x | 42.32x | 0.4% | 590.3B | |
| Weighted average by Cap. | 133.24x | 14.23x | 27.85x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- POSI Stock
- Valuation Positive Group
Select your edition
All financial news and data tailored to specific country editions
















