Company Valuation: Positive Group

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 55,440 57,394 57,394 57,394 57,394
Change - 3.52% 0% 0% 0%
Enterprise Value (EV) 1 56,983 58,069 61,387 74,357 78,625
Change - 1.91% 5.71% 21.13% 5.74%
P/E 10.6x 9.43x 5.92x 16.9x 8.51x
PBR 15.8x 6.92x 4.35x 3.63x 2.54x
PEG -0.2x 0.6x 0.1x -0.3x 0.1x
Capitalization / Revenue 7.83x 4.17x 2.58x 2.35x 1.86x
EV / Revenue 8.05x 4.22x 2.76x 3.04x 2.55x
EV / EBITDA 26.2x 9.2x 6.14x 15x 7.96x
EV / EBIT 27.3x 9.32x 6.25x 16.1x 8.43x
EV / FCF -505x -770x -13.7x -37.2x -9.37x
FCF Yield -0.2% -0.13% -7.32% -2.69% -10.7%
Dividend per Share 2 - 57.43 - - -
Rate of return - 6.6% - - -
EPS 2 79.56 92.25 146.9 51.42 102.2
Distribution rate - 62.3% - - -
Net sales 1 7,076 13,775 22,213 24,457 30,881
EBITDA 1 2,178 6,315 10,002 4,973 9,882
EBIT 1 2,086 6,232 9,816 4,608 9,329
Net income 1 1,914 6,088 9,696 3,662 7,275
Net Debt 1 1,543 675 3,993 16,963 21,231
Reference price 2 840.00 869.60 869.60 869.60 869.60
Nbr of stocks (in thousands) 66,000 66,000 66,000 66,000 66,000
Announcement Date 4/20/22 4/4/23 4/10/24 4/8/25 4/7/26
1RUB in Million2RUB
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 715M
26.83x9.91x16.18x0.73% 3,928B
119.93x52.98x86.28x-.--% 447B
19.3x5.59x9.74x1.56% 389B
216.99x19.31x56.52x-.--% 280B
28.38x5.66x17.83x1.34% 259B
2273.9x37.98x124.23x-.--% 233B
90.05x8.93x23.9x-.--% 147B
54.82x14.71x38.75x-.--% 124B
13.44x3.57x7.47x-.--% 95.43B
Average 315.96x 17.63x 42.32x 0.4% 590.3B
Weighted average by Cap. 133.24x 14.23x 27.85x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Positive Group

Historical PBR trend

Valuation ratios - PBR - Positive Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Positive Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Positive Group

  1. Stock Market
  2. Stocks
  3. POSI Stock
  4. Valuation Positive Group